XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements of Cash Flows - USD ($)
3 Months Ended
Dec. 31, 2025
Dec. 31, 2024
OPERATING ACTIVITIES    
Net (loss) income $ (23,058,135) $ 17,377,614
Adjustments to reconcile net loss to net cash used in operating activities:    
Amortization 30,074 28,801
Stock-based compensation 881,150 3,672,420
Loss from change in fair value of promissory notes 6,743,736 1,304,000
Loss (gain) from change in fair value of warrant liability 2,791,813 (40,272,880)
Loss on equity method investment 38,634 33,295
Changes in operating assets and liabilities:    
Accounts receivable 1,376,322  
Inventory (119,660) (3,109,397)
Prepaid expenses and other current assets (439,855) 5,633,097
Operating lease liabilities (13,499) (12,071)
Accounts payable (2,873,739) 4,224,022
Accrued expenses (295,952) 153,764
Net cash used in operating activities (14,939,111) (10,967,335)
FINANCING ACTIVITIES    
Proceeds from the sale of common stock and warrants to purchase common stock, net of issuance costs 14,931,536 1,742,373
Proceeds from exercise of common stock warrants 601,914  
Net cash provided by financing activities 15,533,450 1,742,373
Net increase (decrease) in cash and cash equivalents 594,339 (9,224,962)
Cash and cash equivalents at beginning of year 8,083,085 14,927,538
Cash and cash equivalents at end of period 8,677,424 5,702,576
Supplemental schedule of non-cash financing activities:    
Convertible promissory note converted into common stock 30,736  
Common stock and warrant issuance costs in accounts payable and accrued expenses 61,230  
Reclassification of deferred offering costs against ATM proceeds $ 54,433 $ 6,331