XML 61 R50.htm IDEA: XBRL DOCUMENT v3.24.3
Series A Convertible Preferred Stock (Details)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
May 07, 2024
$ / shares
shares
Apr. 15, 2024
USD ($)
$ / shares
shares
Apr. 01, 2024
USD ($)
$ / shares
shares
Mar. 02, 2023
shares
Sep. 30, 2024
USD ($)
$ / shares
Jun. 30, 2024
USD ($)
Sep. 30, 2024
USD ($)
$ / shares
Dec. 31, 2023
USD ($)
Series A Convertible Preferred Stock                
Derivative liability               $ 1,150
Accrued dividends on convertible preferred stock         $ 1,329   $ 2,631  
Carrying value of convertible preferred stock         $ 141,481   $ 141,481  
Common stock reserved for the conversion of Series A convertible preferred stock                
Series A Convertible Preferred Stock                
Issuance and sale of shares of a new series | shares   150,000 150,000 3,124,995        
Temporary equity, par value per share | $ / shares     $ 0.001   $ 0.001   $ 0.001  
Aggregate purchase price     $ 147,750          
Per share or per unit amount of temporary equity issued | $ / shares   $ 48.00            
Term to maturity per share or per unit amount of temporary equity issued   P20Y            
Fair value of convertible preferred stock   $ 141,100            
Issuance costs     $ 2,250     $ 2,250    
Price per share | $ / shares     $ 1,000          
Multiplier factor to liquidation preference per share   1.75            
Initial Liquidation Preference of per share | $ / shares $ 1,000 $ 1,000            
Annual rate of convertible preferred stock   6.00%            
Accrued dividends on convertible preferred stock         $ 1,329 1,302    
Carrying value of convertible preferred stock         $ 141,481 $ 140,152 $ 141,481  
Conversion price | $ / shares   $ 48.00            
Shares issued upon conversion | shares   20.8333            
Limited voting rights of convertible preferred stock to common stock shares | shares 24.9438              
Step up interest rate 1.00%              
Common stock reserved for the conversion of Series A convertible preferred stock | One holder of Series A convertible preferred stock                
Series A Convertible Preferred Stock                
Percentage ownership after conversion of preferred stock   4.99%            
Common stock reserved for the conversion of Series A convertible preferred stock | Separate holder of Series A convertible preferred stock                
Series A Convertible Preferred Stock                
Percentage ownership after conversion of preferred stock   9.99%            
Common stock reserved for the conversion of Series A convertible preferred stock | Forward Contracts                
Series A Convertible Preferred Stock                
Derivative liability   $ 8,900 $ 0