XML 155 R93.htm IDEA: XBRL DOCUMENT v3.25.1
INCOME TAXES - Income tax reconciliation (Details) - CAD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
INCOME TAXES    
Loss before income taxes $ (72,885) $ (55,583)
Tax recovery computed at applicable statutory tax rate 26.50% 26.50%
Tax expense at combined statutory rate $ (19,315) $ (14,729)
Increase (decrease) in income taxes resulting from:    
Temporary difference not recorded 11,372 13,988
Share-based payments 1,041 811
Non-deductible expenses 450 (339)
Loss from revaluation of Derivative warrant liability 6,599  
Mining royalties 400 400
Non-taxable mining duties (143) 258
Other (4) 12
Income tax 400 400
Composition of deferred income taxes in the income statement:    
Taxes payable 400 400
Income tax $ 400 $ 400
FEDERAL    
INCOME TAXES    
Tax recovery computed at applicable statutory tax rate 265.00% 26.50%