XML 64 R2.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION - CAD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
CURRENT    
Cash and cash equivalents $ 106,296 $ 36,332
Grants receivable and other current assets 1,010 1,334
Restricted cash 3,000  
Sales taxes receivable 1,656 1,061
Tax credits receivable 515 1,502
Prepaid expenses 1,529 2,697
Total current assets 114,006 42,926
NON-CURRENT    
Tax credits receivable 10,247 8,846
Investment - Listed shares 325 1,075
Property, plant and equipment 77,666 69,096
Intangible assets   59
Right-of-use assets 1,505 1,884
Deposits 351 53
Total non-current assets 90,094 81,013
Total assets 204,100 123,939
CURRENT    
Accounts payable and other 13,642 9,798
Deferred grants 785 1,255
Convertible notes 16,240 53,624
Derivative warrant liability 15,589  
Current portion of lease liabilities 470 451
Current portion of borrowings 250 480
Total current liabilities 46,976 65,608
NON-CURRENT    
Asset retirement obligation 1,463 987
Lease liabilities 1,240 1,636
Borrowings 764 1,278
Total non-current liabilities 3,467 3,901
Total liabilities 50,443 69,509
EQUITY    
Share capital 411,240 238,823
Other reserves 3,680 7,692
Contributed surplus 32,609 28,502
Deficit (293,872) (220,587)
Total equity 153,657 54,430
Total liabilities and equity $ 204,100 $ 123,939