XML 57 R2.htm IDEA: XBRL DOCUMENT v3.26.1
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION - CAD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
CURRENT    
Cash and cash equivalents $ 73,940 $ 106,296
Grants receivable and other current assets 518 1,010
Restricted cash and deposits 620 3,000
Sales taxes receivable 928 1,656
Tax credits receivable 1,860 515
Prepaid expenses 1,586 1,529
Total current assets 79,452 114,006
NON-CURRENT    
Tax credits receivable 7,514 10,247
Investment - Listed shares 450 325
Property, plant and equipment 85,426 77,666
Right-of-use assets 1,552 1,505
Deposits 50 351
Total non-current assets 94,992 90,094
Total assets 174,444 204,100
CURRENT    
Accounts payable and other 10,482 13,642
Deferred grants 185 785
Convertible notes 16,948 16,240
Derivative warrant liability 62,957 15,589
Current portion of lease liabilities 569 470
Current portion of borrowings 265 250
Total current liabilities 91,406 46,976
NON-CURRENT    
Asset retirement obligation 1,584 1,463
Lease liabilities 1,107 1,240
Borrowings 499 764
Total non-current liabilities 3,190 3,467
Total liabilities 94,596 50,443
EQUITY    
Share capital 436,475 411,240
Other reserves 5,357 3,680
Contributed surplus and warrants 37,065 32,609
Deficit (399,049) (293,872)
Total equity 79,848 153,657
Total liabilities and equity $ 174,444 $ 204,100