EX-99.1 2 tm2319575d1_ex99-1.htm EXHIBIT 99.1

 

Exhibit 99.1

 

Une image contenant ext??rieur, herbe, femme, blanc

Description g??n??r??e automatiquement

FINANCIAL STATEMENTS 

 

Condensed consolidated interim unaudited financial statements

 

For the three and six-month periods ended June 30, 2023 and 2022

 

(Expressed in thousands of Canadian dollars, except where otherwise indicated)

 

Une image contenant dessin

Description g??n??r??e automatiquement

 

 

 

 

 

TABLE OF CONTENTS  
   
Consolidated statements of financial position 1
   
Consolidated statements of income (loss) and comprehensive income (loss) 2
   
Consolidated statements of changes in equity 3
   
Consolidated statements of cash flows 4
   
Notes to the condensed consolidated interim financial statements 5

 

 

 

 

  NOUVEAU MONDE GRAPHITE INC.
Consolidated statements of financial position
(Amounts expressed in thousands of Canadian dollars - unaudited)

 

Consolidated statements of financial position

 

   Notes   As at
June 30,
2023
   As at
December 31,
2022
 
ASSETS               
CURRENT               
Cash and cash equivalents        59,848    59,924 
Grants receivable and other current assets        1,097    3,983 
Sales taxes receivable        985    1,972 
Tax credits receivable        4,362    4,362 
Restricted cash and deposits        -    621 
Prepaid expenses        1,584    3,062 
Total current assets        67,876    73,924 
                
NON-CURRENT               
Tax credits receivables        5,911    5,458 
Investment – Listed shares        1,100    800 
Property, plant and equipment   4    66,346    64,135 
Intangible assets        107    182 
Right-of-use assets        2,115    2,656 
Restricted cash and deposits        2,725    2,919 
Total non-current assets        78,304    76,150 
Total assets        146,180    150,074 
                
LIABILITIES               
CURRENT               
Accounts payables and accrued liabilities        7,239    15,429 
Deferred grants        1,082    20 
Current portion of lease liabilities        449    431 
Current portion of borrowings        408    225 
Total current liabilities        9,178    16,105 
                
NON-CURRENT               
Asset retirement obligation        961    952 
Borrowings        1,504    1,763 
Lease liabilities        1,859    2,386 
Convertible notes   5    51,603    56,544 
Total non-current liabilities        55,927    61,645 
Total liabilities        65,105    77,750 
                
EQUITY               
Share capital   6.1    238,823    210,786 
Other reserves   5    4,125    829 
Contributed surplus        26,613    25,313 
Deficit        (188,486)   (164,604)
Total equity        81,075    72,324 
Total liabilities and equity        146,180    150,074 
Going Concern   1           
Commitments   14           

 

APPROVED BY THE BOARD OF DIRECTORS

(s) Eric Desaulniers – “Director”

(s) Daniel Buron – “Director”

 

The accompanying notes are an integral part of the condensed consolidated interim financial statements.

 

1

 

 

  NOUVEAU MONDE GRAPHITE INC.
Consolidated statements of income (loss) and comprehensive income (loss)
(Amounts expressed in thousands of Canadian dollars, except per share amounts - unaudited)

 

Consolidated statements of income (loss) and comprehensive income (loss)

 

       For the three-month periods ended   For the six-month periods ended 
  

Notes

   June 30,
2023
$
  

June 30,
2022

$

  

June 30,
2023

$

  

June 30,
2022

$

 
EXPENSES                         
Exploration and evaluation expenses   7    2,740    2,014    4,387    3,996 
Battery Material Plant project expenses   8    5,165    5,471    9,898    11,086 
General and administrative expenses   9    5,737    6,968    12,646    15,318 
Operating loss        13,642    14,453    26,931    30,400 
Net financial costs (income)   10    (15,006)   (411)   (3,249)   (287)
Income (loss) before tax        1,364    (14,042)   (23,682)   (30,113)
Income tax        100    -    200    - 
Net income (loss) and comprehensive income (loss)        1,264    (14,042)   (23,882)   (30,113)
                          
Earning (loss) per share                         
Basic   6.2    0.02    (0.25)   (0.41)   (0.54)
Diluted   6.2    (0.02)   (0.25)   (0.41)   (0.54)
Weighted average number of shares outstanding                         
Basic   6.2    60,347,080    55,560,540    58,192,777    55,368,957 
Diluted   6.2    70,913,850    55,560,540    58,192,777    55,368,957 

 

The accompanying notes are an integral part of the condensed consolidated interim financial statements.

 

2

 

 

  NOUVEAU MONDE GRAPHITE INC.
Consolidated statements of changes in equity
(Amounts expressed in thousands of Canadian dollars - unaudited)

 

Consolidated statements of changes in equity

 

          For the six-month period ended June 30, 2023  
    Notes     Number   Share
capital
$
    Contributed
surplus and
warrants
$
   

Other
reserves
$

    Deficit
$
    Total equity
$
 
Balance as at January 1, 2023             55,873,898       210,786       25,313       829       (164,604 )     72,324  
Shares issued from offering     6.1       4,850,000       29,565       -       -       -       29,565  
Options exercised     6.3       180,000       956       (380 )     -       -       576  
Share-based compensation     6.3       -       -       1,680       -       -       1,680  
Settlement of interest on Convertible Notes     5       -       -       -       3,296       -       3,296  
Share issue costs             -       (2,484 )     -       -       -       (2,484 )
Net loss and comprehensive loss             -       -       -       -       (23,882 )     (23,882 )
Balance as at June 30, 2023             60,903,898       238,823       26,613       4,125       (188,486 )     81,075  

 

           For the six-month period ended June 30, 2022 
   Notes   Number   Share
capital
$
   Contributed
surplus and
warrants
$
   Deficit
$
   Total equity
$
 
Balance as at January 1, 2022        55,118,316    206,483    16,102    (116,890)   105,695 
Shares issued from offering   6.1    502,082    3,987    -         3,987 
Options exercised   6.3    123,500    539    (183)   -    356 
Share-based compensation   6.3    -    -    6,111    -    6,111 
Share issue costs        -    (760)   -    -    (760)
Net loss and comprehensive loss        -    -    -    (30,113)   (30,113)
Balance as at June 30, 2022        55,743,898    210,249    22,030    (147,003)   85,276 

 

The accompanying notes are an integral part of the condensed consolidated interim financial statements.

 

3

 

 

NOUVEAU MONDE GRAPHITE INC.
Consolidated statements of cash flow
(Amounts expressed in thousands of Canadian dollars - unaudited)

 

Consolidated statements of cash flows

 

         For the six-month periods ended 
  

Notes

   June 30, 2023
$
   June 30, 2022
$
 
OPERATING ACTIVITIES              
Net loss       (23,882)   (30,113)
Depreciation and amortization  4    2,883    2,185 
Change in fair value – listed shares       (300)   - 
Change in fair value – embedded derivatives  5    (6,061)   - 
Interest on convertible notes  5    3,296    - 
Unrealized foreign exchange gain       (1,036)   (177)
Loss on disposal of property, plant an equipment  4    5    - 
Share-based compensation  6.3    1,389    5,615 
Accretion included within financial costs       2,255    41 
Net change in working capital  11    1,470    (427)
Cash flows used in operating activities       (19,981)   (22,876)
               
INVESTING ACTIVITIES              
Additions to property, plant, and equipment  4 - 11    (10,464)   (11,813)
Restricted cash and deposits       155    189 
Grants received       3,822    795 
Cash flows used in investing activities       (6,487)   (10,829)
               
FINANCING ACTIVITIES              
Proceeds from offering  6.1    29,565    3,987 
Costs from convertible notes       (659)   - 
Repayment of borrowings and lease liabilities       (320)   (288)
Proceeds from the exercise of stock options       576    356 
Share and deferred share issue costs  6.1    (2,446)   (803)
Cash flows from financing activities       26,716    3,252 
               
Effect of exchange rate changes on cash       (324)   208 
               
Net change in cash and cash equivalents       (76)   (30,245)
Cash and cash equivalent at the beginning of the period       59,924    62,355 
Cash and cash equivalents at the end of the period       59,848    32,110 
Non-cash investing and financing activities  11           

 

The accompanying notes are an integral part of the condensed consolidated interim financial statement

 

4

 

 

NOUVEAU MONDE GRAPHITE INC.
Notes to the condensed consolidated interim financial statements
(Amounts expressed in thousands of Canadian dollars, except per share amounts - unaudited)

 

Notes to the condensed consolidated interim financial statements

 

1.NATURE OF OPERATIONS AND GOING CONCERN

 

Nouveau Monde Graphite Inc. (the “Company”, or “parent company") was established on December 31, 2012, under the Canada Business Corporations Act. The Company specializes in exploration, evaluation and development of mineral properties located in Québec and is developing a natural graphite-based anode material that would qualify as battery-grade material to supply the lithium-ion industry.

 

The Company’s shares are listed under the symbol NMG on the New York Stock Exchange, NOU on the TSX Venture Exchange (“TSXV”), and NM9A on the Frankfurt Stock Exchange. The Company’s registered office is located at 481 Brassard Street, Saint-Michel-des-Saints, Québec, Canada, J0K 3B0.

 

The Company’s condensed consolidated interim financial statements have been prepared using International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”) applicable to a going concern, which contemplates the realization of assets and settlement of liabilities in the normal course of business as they come due for the foreseeable future.

 

During the six-month period ended June 30, 2023, the Company reported net loss after tax of $23.9 million; cash outflows from operating activities of $20.0 million and an accumulated deficit of $188.5 million and has yet to generate positive cash flows. Based on all available information about the future, which includes at least, but not limited to, the next twelve months, management believes that without additional funding, the Company does not have sufficient liquidity to pursue its planned expenditures.

 

These circumstances indicate the existence of material uncertainties that cast substantial doubt as to the ability of the Company to continue as a going concern and accordingly, the appropriateness of the use of accounting principles applicable to a going concern.

 

The Company's ability to continue future operations and fund its development and acquisition activities is dependent on management's ability to secure additional financing, which may be completed in a number of ways including, but not limited to, the issuance of debt or equity instruments, expenditure reductions, or a combination of strategic partnerships, joint venture arrangements, project debt finance, offtake financing, royalty financing and other capital markets alternatives. While management has been successful in securing financing in the past, there can be no assurance it will be able to do so in the future or that these sources of funding or initiatives will be available for the Company or that they will be available on terms which are acceptable to the Company.

 

These consolidated financial statements do not reflect the adjustments to the carrying values of assets and liabilities, expenses and financial position classifications that would be necessary if the going concern assumption was not appropriate. These adjustments could be significant.

 

2.BASIS OF PREPARATION AND STATEMENT OF COMPLIANCE

 

The Company’s condensed consolidated interim financial statements have been prepared in accordance with the International Financial Reporting Standards (“IFRS”) as published by the International Accounting Standards Board (“IASB”) applicable to the preparation of interim financial statements, including IAS 34 Interim Financial Reporting, and also using the same accounting policies and procedures as those used for the Company’s audited consolidated financial statements as at December 31, 2022. These condensed consolidated interim financial statements do not include all the disclosures and notes required for annual consolidated financial statements and should therefore be read with the Company’s audited consolidated financial statements as at December 31, 2022, which have been prepared in accordance with IFRS.

 

The condensed consolidated interim financial statements for the three and six-month periods ended June 30, 2023 (including comparative statements) were approved and authorized for publication by the Board of Directors on August 10, 2023.

 

5

 

 

NOUVEAU MONDE GRAPHITE INC.
Notes to the condensed consolidated interim financial statements
(Amounts expressed in thousands of Canadian dollars, except per share amounts - unaudited)

 

3.ESTIMATES, JUDGEMENTS AND ASSUMPTIONS

 

In preparing its consolidated financial statements, management makes several judgements, estimates and assumptions about the recognition and measurement of assets, liabilities, revenues, and expenses.

 

Information about the significant estimates and assumptions that have the greatest impact on the recognition and measurement of assets, liabilities, revenues, and expenses can be found in the note 5 of the Consolidated audited annual financial statement. Actual results may differ significantly.

 

6

 

 

NOUVEAU MONDE GRAPHITE INC.
Notes to the condensed consolidated interim financial statements
(Amounts expressed in thousands of Canadian dollars, except per share amounts - unaudited)

 

4.PROPERTY, PLANT AND EQUIPMENT

 

  For the six-month period ended June 30, 2023
   Land
$
  Buildings
$
  Equipment
$
  Computers
$
   Furniture
$
   Rolling
stock
$
   Mine under
construction
[1]
$
   Battery
Material
Demonstration
Plant under
construction
[1]
$
   Total
$
 
COST                                 
Balance as at January 1, 2023  2,455  3,267  9,813  141   118   128   37,785   14,591   68,298 
Additions  -  -  132  -   -   -   3,884   767   4,783 
Transfers  -  -  14,934  -   -   -   -   (14,934)  - 
Write-Off/Disposals  -  -  -  (24)  -   -   -   -   (24)
Balance as at June 30, 2023  2,455  3,267  24,879  117   118   128   41,669   424   73,057 
ACCUMULATED DEPRECIATION                                 
Balance as at January 1, 2023  -  551  3,478  72   25   37   -   -   4,163 
Depreciation  -  113  2,413  22   7   12   -   -   2,567 
Write-Off/Disposals  -  -  -  (19)  -   -   -   -   (19)
Balance as at June 30, 2023  -  664  5,891  75   32   49   -   -   6,711 
Net book value as at June 30, 2023  2,455  2,603  18,988  42   86   79   41,669   424   66,346 

 

  For the year ended December 31, 2022  
   Land
$
  Buildings
$
  Equipment
$
  Computers
$
   Furniture
$
   Rolling
stock
$
   Mine under
construction
[1]
$
   Battery
Material
Demonstration
Plant under
construction
[1]
$
   Total
$
 
COST                                 
Balance as at January 1, 2022  2,412  2,791  163  141   25   53   18,032   18,886   42,503 
Additions  43  15  248  -   -   50   19,753   5,687   25,796 
Transfers  -  461  9,402  -   93   26   -   (9,982)  - 
Write-Off/Disposals  -  -  -  -   -   (1)  -   -   (1)
Balance as at December 31, 2022  2,455  3,267  9,813  141   118   128   37,785   14,591   68,298 
ACCUMULATED DEPRECIATION                                 
Balance as at January 1, 2022  -  330  19  25   11   15   -   -   400 
Depreciation  -  221  3,459  47   14   23   -   -   3,764 
Write-Off/Disposals  -  -  -  -   -   (1)  -   -   (1)
Balance as at December 31, 2022  -  551  3,478  72   25   37   -   -   4,163 
Net book value as at December 31, 2022  2,455  2,716  6,335  69   93   91   37,785   14,591   64,135 

 

[1] Assets under construction are not being depreciated as they are not in the condition necessary to be capable of being operated in the manner intended by management.

 

7

 

 

NOUVEAU MONDE GRAPHITE INC.
Notes to the condensed consolidated interim financial statements
(Amounts expressed in thousands of Canadian dollars, except per share amounts - unaudited)

 

The amount of borrowing costs included in mine under construction for the three and six-month periods ended June 30, 2023, is $56 and $157 respectively (nil for the three and six-month periods ended June 30, 2022). The rate used to determine the amount of borrowing costs to be capitalized is the weighted average interest rate applicable to the entity’s general borrowings during the three and six-month period ended June 30, 2023.

 

During the quarter ended June 30, 2023, the Company placed in service both the Coating Demonstration Plant and a second unit for the Shaping Demonstration Plant representing a total amount of $11,626 and $3,308 respectively. As a result, $14,934 was transferred from the Battery Material Demonstration Plant under construction fixed asset category towards the Equipment fixed asset category.

 

8

 

 

NOUVEAU MONDE GRAPHITE INC.
Notes to the condensed consolidated interim financial statements
(Amounts expressed in thousands of Canadian dollars, except per share amounts - unaudited)

 

5.CONVERTIBLES NOTES

 

US$50 Million Convertible Notes with Mitsui, Pallinghurst, and Investissement Québec

 

   Host (amortized cost)
$
   Derivative (FVTPL)
$
   Deferred amount
$
   Total
$
 
Issuance   48,703    20,453    (2,773)   66,383 
Interest accretion   732    -    -    732 
Fair value adjustment   -    (11,199)   -    (11,199)
Amortization   -    -    140    140 
Foreign exchange   382    127    (21)   488 
Balance as of December 31, 2022   49,817    9,381    (2,654)   56,544 
Interest accretion   2,423    -    -    2,423 
Fair value adjustment   -    (6,488)   -    (6,488)
Amortization   -    -    427    427 
Foreign exchange   (1,164)   (191)   52    (1,303)
Balance as of June 30, 2023   51,076    2,702    (2,175)   51,603 

 

On November 8, 2022, the Company completed a private placement of unsecured convertible notes (the “Notes”) for aggregate gross proceeds of $67.2 million (US$50 million). The Notes are denominated in US Dollars with a term of 36 months and carry a quarterly coupon interest payment of the greater between (a) the 3-month CME Term SOFR plus 4% and (b) 6%.

 

Subsequently and effective January 1, 2023, the Notes contracts were amended by:

 

-Removing the interest capitalization provisions, such that accrued interest will be deemed paid in full in shares each quarter following the Exchanges approval; and

-Increasing the interest rate to the greater of (a) 7% and (b) the 3-month CME Term SOFR plus 5%.

 

The Notes include the following material conversion and settlement options available to the holders and the Company:

 

-General conversion option: The holder of a Note, at any time before maturity, can convert the outstanding principal amount into units for US$5/unit. Each unit comprises one common share of the Company and one share warrant. The share warrant can be used to subscribe one common share of the Company at an exercise price of US$5.70/share for a period of 24 months from the date of conversion of the Note.

-Repurchase option: The Company has, at its sole discretion, an option to repay the Notes at the Repurchase Amount (as defined in the subscription agreement) at the earlier of (i) December 31, 2023; or (ii) the date of a final investment decision (FID) as defined in the subscription agreement. Depending on the circumstances, the repurchase amount is affected by the remaining time to maturity and the cumulative interests paid to date to the investors.

-Interest repayment option: At the end of each quarter starting December 31, 2022, the Company has an option to pay the interest in (i) cash; or (ii) in Common Shares subject to TSXV and NYSE approvals, by delivering share certificates to the Holders upon maturity, conversion or redemption at a US Dollar equivalent of the Company’s TSXV market share price determined at the quarter end on which such interest become payable.

-The Notes also include redemption mechanisms at the option of the holders in the event of a change of control or an event of default.

 

For the three and six-month periods ended June 30, 2023, the interest coupon totalled an aggregate amount of $1,679 (US$1,250) and $3,296 (US$2,446) respectively. For the second quarter of 2023, the Company elected to pay the interest coupon with 399,484 common shares at a price of US$3.13 which will be issued at maturity or conversion of the Notes. The common shares to be issued are recorded as other reserves in the consolidated statements of changes in equity.

 

9

 

 

NOUVEAU MONDE GRAPHITE INC.
Notes to the condensed consolidated interim financial statements
(Amounts expressed in thousands of Canadian dollars, except per share amounts - unaudited)

 

Sensitivity analysis on inputs that have an impact on the fair value revaluation of the derivative:

 

    December 31,
2022
    Reasonably
possible change
    Sensitivity [1]
$ (derivative
liability)
    June 30,
2023
    Reasonably
possible change
    Sensitivity [1]
$ (derivative
liability)
 
Observable inputs                                                
Share Price     US$3.82       +/-10%       +3.6M/-1.9M       US$3.04       +/-10%       +1.4M/-0.9M  
Foreign Exchange rate     1.35       +/-5%       +/-0.5M     1.32       +/-5%       +/-0.1M  
Unobservable inputs                                                
Expected volatility     50%       +/- 10% (absolute)       +3.2M/-1.7M       48.5%       +/- 10% (absolute)       +1.4M/-0.9M  
Credit Spread     9%       +/- 1% (absolute)       +/-0.3M       5%       +/- 1% (absolute)       +/-0.2M  

 

[1] Holding all other variables constant.

 

6.EQUITY

 

6.1SHARE CAPITAL

 

Authorized share capital

 

Unlimited number of common shares voting and participating, with no par value.

 

   For the six-month period ended
June 30, 2023
   For the year ended
December 31, 2022
 
Shares issued at the start of the period   55,873,898    55,118,316 
Shares issued from offering   4,850,000    502,082 
Options exercised   180,000    253,500 
Shares issued at the end of period   60,903,898    55,873,898 

 

On January 21, 2022, the Company filed a prospectus supplement establishing a new at-the-market equity offering (“ATM Offering”). The ATM Offering allows the Company to offer for sale and issue up to US$75 million (or the equivalent in Canadian dollars) of common shares of the Company from time to time, at the Company’s discretion. From January 21, 2022 to December 31, 2022, the Company issued 502,082 common shares at an average price of $7.94 for gross proceeds of $3,987, commissions of $100, for total net proceeds of $3,887. During the three and six-month period ended June 30, 2023, no common shares were issued in connection with the ATM Offering.

 

On April 17, 2023, the Company concluded an underwritten public offering agreement for 4,850,000 common shares, at a price of US$4.55 per share for gross proceeds of $29.6M (US$22.0M). The offering was conducted on a bought deal basis and the Company incurred underwriter fees equal to 6% of the gross proceeds.

 

10

 

 

NOUVEAU MONDE GRAPHITE INC.
  Notes to the condensed consolidated interim financial statements
  (Amounts expressed in thousands of Canadian dollars, except per share amounts - unaudited)

 

6.2 EARNINGS (LOSS) PER SHARE

 

The calculation of the basic and diluted gain (loss) per share is based on the gain (loss) attributable to ordinary shareholders and to the weighted average number of shares outstanding, including shares to be issued for payment of interest on the convertible notes. The calculation of the diluted gain (loss) per share considers the effects of all dilutive potential ordinary shares.

 

   For the three-month period ended   For the six-month period ended 
   June 30, 2023   June 30, 2022   June 30, 2023   June 30, 2022 
Gain (loss) attributable to the ordinary equity holders of the Company   1,264    (14,042)   (23,882)   (30,113)
Gain on change in fair value of embedded derivatives(i), net of interest expense associated with debt host   (2,884)   -    -    - 
Gain (loss) attributable to the ordinary equity holders of the Company used in calculation of the diluted loss per share   (1,620)   (14,042)   (23,882)   (30,113)
                     
Basic weighted average number of shares outstanding   60,347,080    55,560,540    58,192,777    55,368,957 
Dilutive effect of share options   566,770    -    -    - 
Dilutive effect of the Convertible Notes   10,000,000    -    -    - 
Dilutive weighted average number of shares outstanding   70,913,850    55,560,540    58,192,777    55,368,957 
                     
Basic earnings (loss) per share   0.02    (0.25)   (0.41)   (0.54)
Diluted earnings (loss) per share   (0.02)   (0.25)   (0.41)   (0.54)

 

(i)Excludes the portion of the variation in fair value of the embedded derivatives attributable to the underlying warrants.

 

For the six-month period ended June 30, 2023, the other potentially dilutive instruments, namely the options (see note 6.3) and, the underlying warrants of the Convertible Notes (see note 5) are anti-dilutive. For the three-month period ended June 30, 2023, the underlying warrants of the Convertible Notes have no dilutive effect since the exercise price of US$5.70/share is higher than the three-month average market price.

 

6.3 SHARE-BASED PAYMENTS

 

The Board of Directors determines the price per common share and the number of common shares which may be allocated to each director, officer, employee and consultant and all other terms and conditions of the option, subject to the rules of the TSXV. The plan has a policy that caps the maximum of total options that can be granted to 10% of the total outstanding shares of the Company.

 

All share-based payments will be settled in equity. The Company has no legal or contractual obligation to repurchase or settle the options in cash.

 

11

 

 

NOUVEAU MONDE GRAPHITE INC.
  Notes to the condensed consolidated interim financial statements
  (Amounts expressed in thousands of Canadian dollars, except per share amounts - unaudited)

 

The Company’s share options are as follows:

 

    For the six-month period ended June 30, 2023     For the year ended December 31, 2022  
    Number         Weighted average exercise price
$
    Number         Weighted average exercise price
$
 
Opening balance     3,911,804       7.42       2,352,249       7.07  
Granted     2,076,548       5.52       2,219,304       8.13  
Exercised     (180,000 )     3.20       (253,500 )     2.90  
Expired     (126,250 )     8.08       (385,000 )     12.21  
Forfeited     (60,250 )     5.58       (21,249 )     9.47  
Cancelled     (487,804 )     8.20       -       -  
Ending balance     5,134,048       6.73       3,911,804       7.42  
Options that can be exercised     2,886,000       7.50       2,872,500       7.22  

 

On February 17, 2023, the TSXV approved the cancellation of 487,804 options (initial options) previously issued to consultants and which were replaced with the grant of 453,048 new options (replacement options). The options have been issued as a consideration to secure Project financing for the Matawinie Mine and the Bécancour Battery Material Plant. The initial options had an exercise price of $8.20 and vested on the closing of the project financing subject to expiry on March 28, 2023. The replacement options have an exercise price of $8.20, vest on the closing of the project financing (no later than March 28, 2025) and will expire two years following the vesting of those options (no later than March 28, 2027). The incremental fair value of this modification is $1,036, which was measured using the Black-Sholes option pricing model based on the assumptions below and is being recognized as an expense over the period from the modification date to the end of the extended vesting period.

 

Stock price: $8.20

Expected volatility: 93%

Risk-free rate: 3.79%

Expected dividend: nil

 

The expense representing the fair value of the initial options granted will continue to be recognized as if the terms had not been modified.

 

For the six-month period ended June 30, 2023, the Company granted 212,500 options to directors, 600,000 to officers, 788,000 to employees, and 476,048 to consultants. Apart from the replacement options described above, the vesting period for the options granted are done in two annual tranches. Each option entitles the holder to subscribe to one common share of the Company, at an average price of $5.52 per common share, for an average period of 4.48 years.

 

The weighted average fair value of the share options granted in the six-month period ended June 30, 2023, were estimated using the Black-Scholes option pricing model based on the following average assumptions:

 

Stock price at date of grant: $5.52

Expected life: 4.48 years

Risk-free interest rate: 3.10%

Expected volatility: 74.02%

Expected dividend: nil

Fair value per option: $3.22

 

12

 

 

NOUVEAU MONDE GRAPHITE INC.
  Notes to the condensed consolidated interim financial statements
  (Amounts expressed in thousands of Canadian dollars, except per share amounts - unaudited)

 

7.EXPLORATION AND EVALUATION EXPENSES

 

   For the three-month periods ended   For the six-month periods ended 
   June 30, 2023
$
   June 30, 2022
$
   June 30, 2023
$
   June 30, 2022
$
 
Wages and benefits   776    902    1,591    1,835 
Share-based compensation   121    251    200    513 
Engineering   -    75    -    135 
Consulting fees   1,425    96    1,600    139 
Materials, consumables, and supplies   178    379    344    689 
Maintenance and subcontracting   72    263    276    563 
Geology and drilling   8    9    8    24 
Utilities   92    86    196    234 
Depreciation and amortization   64    75    137    135 
Other   68    48    133    89 
Uatnan mining project   4    -    99    - 
Grants   (24)   -    (78)   - 
Tax credits   (44)   (170)   (119)   (360)
Exploration and evaluation expenses   2,740    2,014    4,387    3,996 

 

8.BATTERY MATERIAL PLANT PROJECT EXPENSES

 

   For the three-month periods ended   For the six-month periods ended 
   June 30, 2023
$
   June 30, 2022
$
   June 30, 2023
$
   June 30, 2022
$
 
Wages and benefits   1,058    721    1,966    1,256 
Share-based compensation   74    278    149    287 
Engineering   1,524    2,534    3,043    5,901 
Consulting fees   343    340    546    689 
Materials, consumables, and supplies   512    343    1,112    718 
Maintenance and subcontracting   480    167    876    350 
Utilities   82    65    296    278 
Depreciation and amortization   1,600    1,053    2,621    1,932 
Other   57    32    91    73 
Grants   (231)   (62)   (468)   (398)
Tax credits   (334)   -    (334)   - 
Battery Material Plant project expenses   5,165    5,471    9,898    11,086 

 

13

 

 

NOUVEAU MONDE GRAPHITE INC.
  Notes to the condensed consolidated interim financial statements
  (Amounts expressed in thousands of Canadian dollars, except per share amounts - unaudited)

 

9.GENERAL AND ADMINISTRATIVE EXPENSES

 

   For the three-month periods ended   For the six-month periods ended 
   June 30, 2023
$
   June 30, 2022
$
   June 30, 2023
$
   June 30, 2022
$
 
Wages and benefits   1,637    1,637    3,699    3,661 
Share-based compensation   610    1,820    1,039    4,815 
Professional fees   381    320    1,413    718 
Consulting fees   698    526    1,453    1,038 
Travelling, representation and convention   347    216    557    303 
Office and administration   1,866    2,247    4,092    4,404 
Stock exchange, authorities, and communication   125    130    251    241 
Depreciation and amortization   62    63    125    119 
Loss on asset disposal   5    -    5    - 
Other financial fees   6    9    12    19 
General and administrative expenses   5,737    6,968    12,646    15,318 

 

10.NET FINANCIAL COSTS (INCOME)

 

   For the three-month periods ended   For the six-month periods ended 
   June 30, 2023
$
   June 30, 2022
$
   June 30, 2023
$
   June 30, 2022
$
 
Foreign exchange gain   (1,048)   (341)   (1,079)   (177)
Interest income   (761)   (115)   (1,397)   (196)
Interest expense on lease liabilities   5    6    10    8 
Change in fair value - listed shares   375    -    (300)   - 
Change in fair value - embedded derivative and deferred amount amortization   (16,340)   -    (6,061)   - 
Accretion on borrowings and notes   1,071    21    2,254    41 
Interest on borrowings and notes   1,692    18    3,324    37 
Net financial costs (income)   (15,006)   (411)   (3,249)   (287)

 

11.ADDITIONAL CASH FLOW INFORMATION

 

   For the six-month period
ended June 30, 2023
$
   For the six-month period
ended June 30, 2022
$
 
Grants receivable and other current assets   248    (216)
Deferred grants   99    - 
Mining tax credits   (453)   197 
Sales taxes receivable   987    (134)
Prepaid expenses   2,138    2,490 
Accounts payable and accrued liabilities   (1,549)   (2,764)
Total net change in working capital   1,470    (427)
           
Non-cash investing and financing activities          
Property, plant and equipment included in accounts payable and accrued liabilities   1,410    7,872 
Share issue costs included in accounts payables and accrued liabilities   119    6 

 

 14

 

 

NOUVEAU MONDE GRAPHITE INC.
  Notes to the condensed consolidated interim financial statements
  (Amounts expressed in thousands of Canadian dollars, except per share amounts - unaudited)

 

12.RELATED PARTY TRANSACTIONS

 

During the three and six-month periods ended June 30, 2023, share-based compensation expenses for key management personnel totalled $258 and $365 respectively ($331 and $2,093 for the three and six-month periods ended June 30, 2022, respectively) and for directors, $60 for the three and six-month periods ended June 30, 2023 (nil for the three-month period ended June 30, 2022 and $1,247 for the six-month period ended June 30, 2022).

 

During the three and six-month periods ended June 30, 2023, the Company also incurred interest fees to Investissement Québec and Pallinghurst, as disclosed above in Note 5 – Convertible Notes. The Company has elected to pay the accrued interest in common shares which will be issued at maturity or conversion of the Notes.

 

13.FINANCIAL INSTRUMENTS AND RISK MANAGEMENT

 

FAIR VALUE

 

Current financial assets and financial liabilities are valued at their carrying amounts, which are reasonable estimates of their fair value due to their relatively short-maturities; this includes cash and cash equivalents, grants receivable, other current assets, accounts payable and others. Borrowings and the convertible debt host are accounted for at amortized cost using the effective interest method, and their fair value approximates their carrying value except for the convertible debt host for which fair value is estimated at $65.8 million (US$49.7 million) (level 3).

 

Fair Value Hierarchy

 

Subsequent to initial recognition, the Company uses a fair value hierarchy to categorize the inputs used to measure the financial instruments at fair value grouped into the following levels based on the degree to which the fair value is observable.

 

-Level 1: Inputs derived from quoted prices (unadjusted) in active markets for identical assets or liabilities;

-Level 2: Inputs derived from other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e., as prices) or indirectly (i.e., derived from prices); and

-Level 3: Inputs that are not based on observable market data (unobservable inputs).

 

   As at June 30, 2023 
   Level 1   Level 2   Level 3   Total 
Financial Assets at FVTPL                    
Non-current investments (Equity investment in publicly listed entities)   1,100    -    -    1,100 
Financial liabilities at FVTPL                    
Convertible notes - Embedded derivatives (note 5)   -    -    527    527 

 

   As at December 31, 2022 
   Level 1   Level 2   Level 3   Total 
Financial Assets at FVTPL                    
Non-current investments (Equity investment in publicly listed entities)   800    -    -    800 
Financial liabilities at FVTPL                    
Convertible notes - Embedded derivatives (note 5)   -    -    6,727    6,727 

 

There were no transfers between Level 1, Level 2 and Level 3 during the three and six-month period ended June 30, 2023 (none in 2022).

 

Financial Instruments Measured at FVTPL

 

Non-Current investments

 

Equity instruments publicly listed are classified as a Level 1 in the fair value hierarchy. Their fair values are a recurring measurement and are estimated using the closing share price observed on the relevant stock exchange.

 

 15

 

 

NOUVEAU MONDE GRAPHITE INC.
  Notes to the condensed consolidated interim financial statements
  (Amounts expressed in thousands of Canadian dollars, except per share amounts - unaudited)

 

14.COMMITMENTS

 

In the normal course of business, the Company enters into contracts that give rise to commitments. As at June 30, 2023, the Company had issued $3,100 of purchase orders for the acquisition of property, plant and equipment and $3,695 in relation to operations.

 

15.COMPARATIVE FIGURES

 

The Company added a new category of expense namely "utilities" within Note 8 "Battery Material Plant Project Expenses". Consequently, comparative figures have been reclassified to conform to the current year presentation. The reclassification had no impact on the net loss.

 

 16