XML 41 R31.htm IDEA: XBRL DOCUMENT v3.25.1
Leases (Tables)
3 Months Ended
Mar. 31, 2025
Leases [Abstract]  
Schedule of Information Related to Company's Leases and Lease Expense
Information related to the Company’s leases is presented below as of March 31, 2025 and December 31, 2024:
March 31,December 31,
Classification20252024
Right-of-use assets:
Operating leasesOperating lease right-of-use assets$47,381$47,963
Finance leasesPremises and equipment, net1,1181,145
Total right-of-use assets$48,499$49,108
Lease liabilities:
Operating leasesOperating lease liabilities$59,174$60,024
Finance leasesBorrowings 1,2041,229
Total lease liabilities $60,378$61,253
Weighted average remaining lease term (in years) -
    operating
10.911.0
Weighted average remaining lease term (in years) -
    finance
10.110.4
Weighted average discount rate - operating3.49 %3.47 %
Weighted average discount rate - finance1.76 %1.76 %
The components of total lease expense included in the consolidated statements of income were as follows:
Three Months Ended March 31,
Classification2025 2024 
Operating lease costs:
Amortization of right-of-use assetOccupancy and equipment$1,878 $1,927 
Short-term lease costOccupancy and equipment85 97 
Variable lease costOccupancy and equipment494 336 
Finance lease costs:
Interest on lease liabilitiesInterest expense on borrowings
Amortization of right-of-use assetOccupancy and equipment28 28 
Sublease income Occupancy and equipment(205)(172)
Total lease cost$2,285 $2,222 
Schedule of Maturity Analysis of Operating Lease Liabilities
A maturity analysis of operating and finance lease liabilities and a reconciliation of cash flows to lease liabilities as of March 31, 2025 is as follows:
OperatingFinance
Leases Lease
Lease payments due:
March 31, 2026$8,516 $122 
March 31, 20278,386 124 
March 31, 20287,784 126 
March 31, 20296,807 127 
March 31, 20305,917 129 
Thereafter34,845 688 
     Total undiscounted future minimum lease payments72,255 1,316 
Less: imputed interest(13,081)(112)
     Lease liabilities$59,174 $1,204 
Schedule of Maturity Analysis of Finance Lease Liabilities
A maturity analysis of operating and finance lease liabilities and a reconciliation of cash flows to lease liabilities as of March 31, 2025 is as follows:
OperatingFinance
Leases Lease
Lease payments due:
March 31, 2026$8,516 $122 
March 31, 20278,386 124 
March 31, 20287,784 126 
March 31, 20296,807 127 
March 31, 20305,917 129 
Thereafter34,845 688 
     Total undiscounted future minimum lease payments72,255 1,316 
Less: imputed interest(13,081)(112)
     Lease liabilities$59,174 $1,204