XML 24 R14.htm IDEA: XBRL DOCUMENT v3.25.1
Leases
3 Months Ended
Mar. 31, 2025
Leases [Abstract]  
Leases Leases
As of March 31, 2025, the Company was the lessee in 48 operating leases and 1 finance lease of certain branch, mortgage and operations locations with original terms greater than one year.
Many leases include options to renew, with terms that can extend the lease up to an additional 20 years or more. Certain lease agreements contain provisions to periodically adjust rental payments for inflation. Renewal options that management is reasonably certain to renew and fixed rent escalations are included in the right-of-use asset and lease liability.
Information related to the Company’s leases is presented below as of March 31, 2025 and December 31, 2024:
March 31,December 31,
Classification20252024
Right-of-use assets:
Operating leasesOperating lease right-of-use assets$47,381$47,963
Finance leasesPremises and equipment, net1,1181,145
Total right-of-use assets$48,499$49,108
Lease liabilities:
Operating leasesOperating lease liabilities$59,174$60,024
Finance leasesBorrowings 1,2041,229
Total lease liabilities $60,378$61,253
Weighted average remaining lease term (in years) -
    operating
10.911.0
Weighted average remaining lease term (in years) -
    finance
10.110.4
Weighted average discount rate - operating3.49 %3.47 %
Weighted average discount rate - finance1.76 %1.76 %
The components of total lease expense included in the consolidated statements of income were as follows:
Three Months Ended March 31,
Classification2025 2024 
Operating lease costs:
Amortization of right-of-use assetOccupancy and equipment$1,878 $1,927 
Short-term lease costOccupancy and equipment85 97 
Variable lease costOccupancy and equipment494 336 
Finance lease costs:
Interest on lease liabilitiesInterest expense on borrowings
Amortization of right-of-use assetOccupancy and equipment28 28 
Sublease income Occupancy and equipment(205)(172)
Total lease cost$2,285 $2,222 
The Company does not separate lease and non-lease components and instead elects to account for them as a single lease component. Variable lease cost primarily represents variable payments such as common area maintenance, utilities, and property taxes.
A maturity analysis of operating and finance lease liabilities and a reconciliation of cash flows to lease liabilities as of March 31, 2025 is as follows:
OperatingFinance
Leases Lease
Lease payments due:
March 31, 2026$8,516 $122 
March 31, 20278,386 124 
March 31, 20287,784 126 
March 31, 20296,807 127 
March 31, 20305,917 129 
Thereafter34,845 688 
     Total undiscounted future minimum lease payments72,255 1,316 
Less: imputed interest(13,081)(112)
     Lease liabilities$59,174 $1,204 
Leases Leases
As of March 31, 2025, the Company was the lessee in 48 operating leases and 1 finance lease of certain branch, mortgage and operations locations with original terms greater than one year.
Many leases include options to renew, with terms that can extend the lease up to an additional 20 years or more. Certain lease agreements contain provisions to periodically adjust rental payments for inflation. Renewal options that management is reasonably certain to renew and fixed rent escalations are included in the right-of-use asset and lease liability.
Information related to the Company’s leases is presented below as of March 31, 2025 and December 31, 2024:
March 31,December 31,
Classification20252024
Right-of-use assets:
Operating leasesOperating lease right-of-use assets$47,381$47,963
Finance leasesPremises and equipment, net1,1181,145
Total right-of-use assets$48,499$49,108
Lease liabilities:
Operating leasesOperating lease liabilities$59,174$60,024
Finance leasesBorrowings 1,2041,229
Total lease liabilities $60,378$61,253
Weighted average remaining lease term (in years) -
    operating
10.911.0
Weighted average remaining lease term (in years) -
    finance
10.110.4
Weighted average discount rate - operating3.49 %3.47 %
Weighted average discount rate - finance1.76 %1.76 %
The components of total lease expense included in the consolidated statements of income were as follows:
Three Months Ended March 31,
Classification2025 2024 
Operating lease costs:
Amortization of right-of-use assetOccupancy and equipment$1,878 $1,927 
Short-term lease costOccupancy and equipment85 97 
Variable lease costOccupancy and equipment494 336 
Finance lease costs:
Interest on lease liabilitiesInterest expense on borrowings
Amortization of right-of-use assetOccupancy and equipment28 28 
Sublease income Occupancy and equipment(205)(172)
Total lease cost$2,285 $2,222 
The Company does not separate lease and non-lease components and instead elects to account for them as a single lease component. Variable lease cost primarily represents variable payments such as common area maintenance, utilities, and property taxes.
A maturity analysis of operating and finance lease liabilities and a reconciliation of cash flows to lease liabilities as of March 31, 2025 is as follows:
OperatingFinance
Leases Lease
Lease payments due:
March 31, 2026$8,516 $122 
March 31, 20278,386 124 
March 31, 20287,784 126 
March 31, 20296,807 127 
March 31, 20305,917 129 
Thereafter34,845 688 
     Total undiscounted future minimum lease payments72,255 1,316 
Less: imputed interest(13,081)(112)
     Lease liabilities$59,174 $1,204