XML 27 R8.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Changes in Shareholders' Equity - USD ($)
$ in Thousands
Total
RSUs
PSUs
Total common shareholders’ equity
Total common shareholders’ equity
RSUs
Total common shareholders’ equity
PSUs
Common stock
Common stock
RSUs
Common stock
PSUs
Additional paid-in capital
Additional paid-in capital
RSUs
Additional paid-in capital
PSUs
Retained earnings
Accumulated other comprehensive income (loss), net
Noncontrolling interest
Beginning balance at Dec. 31, 2021 $ 1,432,695     $ 1,432,602     $ 47,549     $ 892,529     $ 486,666 $ 5,858 $ 93
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Net income attributable to FB Financial Corporation and noncontrolling interest 124,571     124,555                 124,555   16
Other comprehensive income (loss), net of taxes (175,291)     (175,291)                   (175,291)  
Repurchase of common stock (39,979)     (39,979)     (997)     (38,982)          
Stock based compensation expense 9,857     9,857     3     9,854          
Restricted stock and performance-based restricted stock units vested, net of taxes   $ (2,842)     $ (2,842)     $ 156     $ (2,998)        
Shares issued under employee stock purchase program 1,212     1,212     27     1,185          
Dividends declared (24,689)     (24,689)                 (24,689)    
Noncontrolling interest distribution (16)                           (16)
Ending balance at Dec. 31, 2022 1,325,518     1,325,425     46,738     861,588     586,532 (169,433) 93
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Net income attributable to FB Financial Corporation and noncontrolling interest 120,240     120,224                 120,224   16
Other comprehensive income (loss), net of taxes 34,708     34,708                   34,708  
Repurchase of common stock (4,944)     (4,944)     (136)     (4,808)          
Stock based compensation expense 10,381     10,381     9     10,372          
Restricted stock and performance-based restricted stock units vested, net of taxes   (2,064) $ (1,315)   (2,064) $ (1,315)   149 $ 68   (2,213) $ (1,383)      
Shares issued under employee stock purchase program 723     723     21     702          
Dividends declared (28,344)     (28,344)                 (28,344)    
Noncontrolling interest distribution (16)                           (16)
Ending balance at Dec. 31, 2023 1,454,887     1,454,794     46,849     864,258     678,412 (134,725) 93
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Net income attributable to FB Financial Corporation and noncontrolling interest 116,051     116,035                 116,035   16
Other comprehensive income (loss), net of taxes 33,041     33,041                   33,041  
Repurchase of common stock (12,699)     (12,699)     (353)     (12,346)          
Stock based compensation expense 9,485     9,485     6     9,479          
Restricted stock and performance-based restricted stock units vested, net of taxes   $ (1,502) $ (344)   $ (1,502) $ (344)   $ 110 $ 30   $ (1,612) $ (374)      
Shares issued under employee stock purchase program 882     882     21     861          
Dividends declared (32,154)     (32,154)                 (32,154)    
Noncontrolling interest distribution (16)                           (16)
Ending balance at Dec. 31, 2024 $ 1,567,631     $ 1,567,538     $ 46,663     $ 860,266     $ 762,293 $ (101,684) $ 93