XML 72 R53.htm IDEA: XBRL DOCUMENT v3.25.0.1
Parent Company Financial Statements (Tables)
12 Months Ended
Dec. 31, 2024
Condensed Financial Information Disclosure [Abstract]  
Schedule of Balance Sheet
 As of December 31,
Balance sheets20242023
Assets  
Cash and cash equivalents(1)
$32,857 $21,448 
Investment in subsidiaries(1)
1,527,292 1,449,439 
Other assets38,918 15,291 
Goodwill29 29 
Total assets$1,599,096 $1,486,207 
Liabilities and shareholders' equity  
Liabilities  
Borrowings$30,930 $30,930 
Accrued expenses and other liabilities628 483 
Total liabilities31,558 31,413 
Shareholders' equity  
Common stock46,663 46,849 
Additional paid-in capital860,266 864,258 
Retained earnings762,293 678,412 
Accumulated other comprehensive loss(101,684)(134,725)
Total shareholders' equity1,567,538 1,454,794 
Total liabilities and shareholders' equity$1,599,096 $1,486,207 
(1) Eliminates in consolidation
Schedule of Income Statements
 
Years Ended December 31,
Statements of income202420232022
Income
Dividend income from bank subsidiary(1)
$83,200 $49,000 $49,000 
Dividend income from nonbank subsidiary(1)
— 530 — 
Other income57 89 
Total income83,207 49,587 49,089 
Expenses
Interest expense2,107 1,590 1,587 
Salaries, legal and professional fees1,549 1,461 1,590 
Other noninterest expense426 478 771 
Total expenses4,082 3,529 3,948 
Income before income tax benefit and equity in undistributed
    earnings of subsidiaries
79,125 46,058 45,141 
Federal and state income tax benefit(1,047)(887)(1,002)
Income before equity in undistributed earnings of subsidiaries80,172 46,945 46,143 
Equity in undistributed earnings from bank subsidiary(1)
35,863 73,832 76,232 
Equity in undistributed earnings from nonbank subsidiary(1)
— (553)2,180 
Net income$116,035 $120,224 $124,555 
(1) Eliminates in consolidation
Schedule of Cash Flows
 Years Ended December 31,
Statements of cash flows202420232022
Operating Activities   
Net income$116,035 $120,224 $124,555 
Adjustments to reconcile net income to net cash provided by operating activities:
Equity in undistributed income of bank subsidiary(35,863)(73,832)(76,232)
Equity in undistributed income of nonbank subsidiary— 553 (2,180)
Stock-based compensation expense9,485 10,381 9,857 
(Increase) decrease in other assets(24,055)1,017 (802)
Decrease in other liabilities(8,584)(4,064)(7,381)
Net cash provided by operating activities57,018 54,279 47,817 
Investing Activities 
Net cash provided by investing activities— — — 
Financing Activities 
Stock-based compensation withholding payments(1,846)(3,379)(2,842)
Net proceeds from sale of common stock under employee stock purchase
   program
882 723 1,212 
Repurchase of common stock(12,699)(4,944)(39,979)
Dividends paid on common stock(31,780)(28,057)(24,503)
Dividend equivalent payments made upon vesting of equity compensation(166)(226)(168)
Net cash used in financing activities(45,609)(35,883)(66,280)
Net increase (decrease) in cash and cash equivalents11,409 18,396 (18,463)
Cash and cash equivalents at beginning of year21,448 3,052 21,515 
Cash and cash equivalents at end of year$32,857 $21,448 $3,052 
Supplemental noncash disclosures: 
Dividends declared not paid on restricted stock units and performance stock
   units
$374 $287 $222 
Noncash dividends from bank subsidiary21,700 — —