XML 63 R44.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases (Tables)
 12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Schedule of Information Related to Company's Leases and Lease Expense
Information related to the Company’s leases is presented below as of December 31, 2024 and 2023:
December 31,
Classification20242023
Right-of-use assets:
Operating leasesOperating lease right-of-use assets$47,963$54,295
Finance leasesPremises and equipment, net1,1451,256
Total right-of-use assets$49,108$55,551
Lease liabilities:
Operating leasesOperating lease liabilities$60,024$67,643
Finance leasesBorrowings 1,2291,326
Total lease liabilities $61,253$68,969
Weighted average remaining lease term (in years) -
    operating		11.011.6
Weighted average remaining lease term (in years) -
    finance		10.411.4
Weighted average discount rate - operating3.47 %3.39 %
Weighted average discount rate - finance1.76 %1.76 %
The components of total lease expense included in the consolidated statements of income were as follows:
Years Ended December 31,
Classification2024 2023 2022
Operating lease costs:
Amortization of right-of-use assetOccupancy and equipment$6,962 $8,516 $8,441 
Short-term lease costOccupancy and equipment371 540 526 
Variable lease costOccupancy and equipment1,335 1,205 1,078 
Loss on lease modifications and
    terminations
(1)— 1,770 346 
Finance lease costs:
Interest on lease liabilitiesInterest expense on borrowings22 24 28 
Amortization of right-of-use assetOccupancy and equipment111 111 120 
Sublease income Occupancy and equipment(522)(957)(993)
Total lease cost$8,279 $11,209 $9,546 
(1) For the year ended December 31, 2023, amount is included in "Occupancy and equipment" related to the closure of two branch locations. For the year ended December 31, 2022, $364 was related to loss on lease modifications and terminations from vacating two locations included in "Mortgage restructuring expense" and $18 of gains on early lease terminations and modifications from other vacated locations included in "Occupancy and equipment".
Schedule of Maturity Analysis of Operating Lease Liabilities
A maturity analysis of operating and finance lease liabilities and a reconciliation of cash flows to lease liabilities as of December 31, 2024 is as follows:
OperatingFinance
Leases Lease
Lease payments due:
December 31, 2025$8,562 $121 
December 31, 20268,309 123 
December 31, 20277,849 125 
December 31, 20286,957 127 
December 31, 20295,897 129 
Thereafter35,828 721 
     Total undiscounted future minimum lease payments73,402 1,346 
Less: imputed interest(13,378)(117)
     Lease liabilities$60,024 $1,229 
Schedule of Maturity of Finance Lease Liabilities
A maturity analysis of operating and finance lease liabilities and a reconciliation of cash flows to lease liabilities as of December 31, 2024 is as follows:
OperatingFinance
Leases Lease
Lease payments due:
December 31, 2025$8,562 $121 
December 31, 20268,309 123 
December 31, 20277,849 125 
December 31, 20286,957 127 
December 31, 20295,897 129 
Thereafter35,828 721 
     Total undiscounted future minimum lease payments73,402 1,346 
Less: imputed interest(13,378)(117)
     Lease liabilities$60,024 $1,229