XML 36 R17.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Leases Leases
As of December 31, 2024, the Company was the lessee in 47 operating leases and 1 finance lease of certain branch, mortgage and operations locations with original terms greater than one year.
Many leases include options to renew, with terms that can extend the lease up to an additional 20 years or more. Certain lease agreements contain provisions to periodically adjust rental payments for inflation. Renewal options that management is reasonably certain to renew and fixed rent escalations are included in the right-of-use asset and lease liability.
Information related to the Company’s leases is presented below as of December 31, 2024 and 2023:
December 31,
Classification20242023
Right-of-use assets:
Operating leasesOperating lease right-of-use assets$47,963$54,295
Finance leasesPremises and equipment, net1,1451,256
Total right-of-use assets$49,108$55,551
Lease liabilities:
Operating leasesOperating lease liabilities$60,024$67,643
Finance leasesBorrowings 1,2291,326
Total lease liabilities $61,253$68,969
Weighted average remaining lease term (in years) -
    operating
11.011.6
Weighted average remaining lease term (in years) -
    finance
10.411.4
Weighted average discount rate - operating3.47 %3.39 %
Weighted average discount rate - finance1.76 %1.76 %
The components of total lease expense included in the consolidated statements of income were as follows:
Years Ended December 31,
Classification2024 2023 2022
Operating lease costs:
Amortization of right-of-use assetOccupancy and equipment$6,962 $8,516 $8,441 
Short-term lease costOccupancy and equipment371 540 526 
Variable lease costOccupancy and equipment1,335 1,205 1,078 
Loss on lease modifications and
    terminations
(1)— 1,770 346 
Finance lease costs:
Interest on lease liabilitiesInterest expense on borrowings22 24 28 
Amortization of right-of-use assetOccupancy and equipment111 111 120 
Sublease income Occupancy and equipment(522)(957)(993)
Total lease cost$8,279 $11,209 $9,546 
(1) For the year ended December 31, 2023, amount is included in "Occupancy and equipment" related to the closure of two branch locations. For the year ended December 31, 2022, $364 was related to loss on lease modifications and terminations from vacating two locations included in "Mortgage restructuring expense" and $18 of gains on early lease terminations and modifications from other vacated locations included in "Occupancy and equipment".
The Company does not separate lease and non-lease components and instead elects to account for them as a single lease component. Variable lease cost primarily represents variable payments such as common area maintenance, utilities, and property taxes.
A maturity analysis of operating and finance lease liabilities and a reconciliation of cash flows to lease liabilities as of December 31, 2024 is as follows:
OperatingFinance
Leases Lease
Lease payments due:
December 31, 2025$8,562 $121 
December 31, 20268,309 123 
December 31, 20277,849 125 
December 31, 20286,957 127 
December 31, 20295,897 129 
Thereafter35,828 721 
     Total undiscounted future minimum lease payments73,402 1,346 
Less: imputed interest(13,378)(117)
     Lease liabilities$60,024 $1,229 
Leases Leases
As of December 31, 2024, the Company was the lessee in 47 operating leases and 1 finance lease of certain branch, mortgage and operations locations with original terms greater than one year.
Many leases include options to renew, with terms that can extend the lease up to an additional 20 years or more. Certain lease agreements contain provisions to periodically adjust rental payments for inflation. Renewal options that management is reasonably certain to renew and fixed rent escalations are included in the right-of-use asset and lease liability.
Information related to the Company’s leases is presented below as of December 31, 2024 and 2023:
December 31,
Classification20242023
Right-of-use assets:
Operating leasesOperating lease right-of-use assets$47,963$54,295
Finance leasesPremises and equipment, net1,1451,256
Total right-of-use assets$49,108$55,551
Lease liabilities:
Operating leasesOperating lease liabilities$60,024$67,643
Finance leasesBorrowings 1,2291,326
Total lease liabilities $61,253$68,969
Weighted average remaining lease term (in years) -
    operating
11.011.6
Weighted average remaining lease term (in years) -
    finance
10.411.4
Weighted average discount rate - operating3.47 %3.39 %
Weighted average discount rate - finance1.76 %1.76 %
The components of total lease expense included in the consolidated statements of income were as follows:
Years Ended December 31,
Classification2024 2023 2022
Operating lease costs:
Amortization of right-of-use assetOccupancy and equipment$6,962 $8,516 $8,441 
Short-term lease costOccupancy and equipment371 540 526 
Variable lease costOccupancy and equipment1,335 1,205 1,078 
Loss on lease modifications and
    terminations
(1)— 1,770 346 
Finance lease costs:
Interest on lease liabilitiesInterest expense on borrowings22 24 28 
Amortization of right-of-use assetOccupancy and equipment111 111 120 
Sublease income Occupancy and equipment(522)(957)(993)
Total lease cost$8,279 $11,209 $9,546 
(1) For the year ended December 31, 2023, amount is included in "Occupancy and equipment" related to the closure of two branch locations. For the year ended December 31, 2022, $364 was related to loss on lease modifications and terminations from vacating two locations included in "Mortgage restructuring expense" and $18 of gains on early lease terminations and modifications from other vacated locations included in "Occupancy and equipment".
The Company does not separate lease and non-lease components and instead elects to account for them as a single lease component. Variable lease cost primarily represents variable payments such as common area maintenance, utilities, and property taxes.
A maturity analysis of operating and finance lease liabilities and a reconciliation of cash flows to lease liabilities as of December 31, 2024 is as follows:
OperatingFinance
Leases Lease
Lease payments due:
December 31, 2025$8,562 $121 
December 31, 20268,309 123 
December 31, 20277,849 125 
December 31, 20286,957 127 
December 31, 20295,897 129 
Thereafter35,828 721 
     Total undiscounted future minimum lease payments73,402 1,346 
Less: imputed interest(13,378)(117)
     Lease liabilities$60,024 $1,229