XML 29 R10.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Cash flows from operating activities:      
Net income attributable to FB Financial Corporation and noncontrolling interest $ 116,051 $ 120,240 $ 124,571
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization of fixed assets and software 11,966 11,180 8,017
Amortization of core deposit and other intangibles 2,947 3,659 4,585
Amortization of issuance costs on subordinated debt 386 387 387
Capitalization of mortgage servicing rights (4,984) (7,192) (20,809)
Net change in fair value of mortgage servicing rights 7,195 11,308 (32,044)
Stock-based compensation expense 9,485 10,381 9,857
Provision for credit losses on loans HFI 14,667 16,738 10,393
(Reversal of) provision for credit losses on unfunded commitments (2,663) (14,199) 8,589
Provision for (reversal of) mortgage loan repurchases 235 (650) (2,989)
(Accretion) amortization of discounts and premiums on acquired loans, net (657) (694) 1,020
Amortization of premiums and discounts on securities, net 2,180 6,106 6,589
Loss from investment securities, net 56,378 13,973 376
Originations of loans held for sale (1,222,606) (1,199,362) (2,403,476)
Repurchases of loans held for sale 0 0 (194)
Proceeds from sale of loans held for sale 1,206,725 1,276,596 3,067,204
Gain on sale and change in fair value of loans held for sale (33,700) (28,541) (47,783)
Net loss on write-downs of premises and equipment, other real estate owned and other assets 2,167 27 265
(Reversal of) provision for deferred income taxes (1,763) (1,415) 12,552
Earnings on bank-owned life insurance (3,753) (1,871) (1,452)
Changes in:      
Operating lease assets and liabilities, net (1,287) 3,637 5,030
Other assets and interest receivable (27,679) 6,564 (7,222)
Accrued expenses and other liabilities 7,510 (15,800) 56,247
Net cash provided by operating activities 138,800 211,072 799,713
Activity in available-for-sale securities:      
Sales 526,441 100,463 1,218
Maturities, prepayments and calls 299,814 128,206 204,748
Purchases (905,431) (202,054) (242,889)
Proceeds from sales of equity securities 0 3,091 0
Net change in loans (211,941) (97,302) (1,675,976)
Net sales of FHLB stock 1,441 24,451  
Net purchases of FHLB stock     (26,424)
Purchases of premises and equipment (6,546) (20,229) (10,629)
Proceeds from the sale of premises and equipment 1,009 123 875
Proceeds from the sale of other real estate owned 2,323 6,083 4,959
Purchase of equity method securities (10,000) 0 0
Purchase of equity securities without a readily determinable market value 0 0 (10,000)
Proceeds from the sale of other assets 1,494 1,717 0
Proceeds from bank-owned life insurance 7,392 236 0
Net cash used in investing activities (294,004) (55,215) (1,754,118)
Cash flows from financing activities:      
Net increase (decrease) in deposits 657,650 (312,897) 28,784
Net (decrease) increase in securities sold under agreements to repurchase and federal funds purchased (95,265) 21,819 46,229
Repayment of Bank Term Funding Program borrowings (130,000) 0 0
Net decrease in short-term FHLB advances 0 (45,000)  
Net increase in short-term FHLB advances     175,000
Stock-based compensation withholding payments (1,846) (3,379) (2,842)
Net proceeds from sale of common stock under employee stock purchase program 882 723 1,212
Repurchase of common stock (12,699) (4,944) (39,979)
Dividends paid on common stock (31,780) (28,057) (24,503)
Dividend equivalent payments made upon vesting of equity compensation (166) (226) (168)
Noncontrolling interest distribution (16) (16) (16)
Net cash provided by (used in) financing activities 386,760 (371,977) 183,717
Net change in cash and cash equivalents 231,556 (216,120) (770,688)
Cash and cash equivalents at beginning of the period 810,932 1,027,052 1,797,740
Cash and cash equivalents at end of the period 1,042,488 810,932 1,027,052
Supplemental cash flow information:      
Interest paid 303,662 261,032 63,701
Taxes paid, net 43,195 37,937 906
Supplemental noncash disclosures:      
Transfers from loans to other real estate owned 3,458 2,736 1,437
Transfers from loans to other assets 4,362 2,925 0
Transfers from other real estate owned to other assets 0 75 0
Transfers from other real estate owned to premises and equipment 0 0 351
Transfers from loans to loans held for sale 1,054 13,720 46,364
Transfers from loans held for sale to loans 1,850 3,273 24,479
Loans provided for sales of other assets 1,078 911 0
Increase (decrease) in rebooked GNMA loans under optional repurchase program 10,128 (4,982) 26,211
Dividends declared not paid on restricted stock units and performance stock units 374 287 222
Right-of-use assets obtained in exchange for operating lease liabilities $ 5,973 $ 7,300 $ 25,399