XML 56 R31.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Leases (Tables)
3 Months Ended
Mar. 31, 2024
Leases [Abstract]  
Schedule of Information Related to Company's Leases and Lease Expense
Information related to the Company's leases is presented below as of March 31, 2024 and December 31, 2023:
March 31,December 31,
Classification20242023
Right-of-use assets:
Operating leasesOperating lease right-of-use assets$51,421$54,295
Finance leasesPremises and equipment, net1,2281,256
Total right-of-use assets$52,649$55,551
Lease liabilities:
Operating leasesOperating lease liabilities$64,562$67,643
Finance leasesBorrowings 1,3021,326
Total lease liabilities $65,864$68,969
Weighted average remaining lease term (in years) -
    operating
11.511.6
Weighted average remaining lease term (in years) -
    finance
11.111.4
Weighted average discount rate - operating3.40 %3.39 %
Weighted average discount rate - finance1.76 %1.76 %
The components of total lease expense included in the consolidated statements of income were as follows:
Three Months Ended March 31,
Classification2024 2023 
Operating lease costs:
Amortization of right-of-use assetOccupancy and equipment$1,927 $1,815 
Short-term lease costOccupancy and equipment97 121 
Variable lease costOccupancy and equipment336 298 
Gain on lease modifications and
    terminations
Occupancy and equipment— (72)
Finance lease costs:
Interest on lease liabilitiesInterest expense on borrowings
Amortization of right-of-use assetOccupancy and equipment28 28 
Sublease income Occupancy and equipment(172)(281)
Total lease cost$2,222 $1,915 
Schedule of Maturity Analysis of Operating Lease Liabilities
A maturity analysis of operating and finance lease liabilities and a reconciliation of undiscounted cash flows to lease liabilities as of March 31, 2024 is as follows:
OperatingFinance
Leases Lease
Lease payments due:
March 31, 2025$6,358 $90 
March 31, 20268,454 121 
March 31, 20278,314 123 
March 31, 20287,864 125 
March 31, 20296,939 127 
Thereafter44,094 850 
     Total undiscounted future minimum lease payments82,023 1,436 
Less: imputed interest(17,461)(134)
     Lease liabilities$64,562 $1,302 
Schedule of Maturity of Finance Lease Liabilities
A maturity analysis of operating and finance lease liabilities and a reconciliation of undiscounted cash flows to lease liabilities as of March 31, 2024 is as follows:
OperatingFinance
Leases Lease
Lease payments due:
March 31, 2025$6,358 $90 
March 31, 20268,454 121 
March 31, 20278,314 123 
March 31, 20287,864 125 
March 31, 20296,939 127 
Thereafter44,094 850 
     Total undiscounted future minimum lease payments82,023 1,436 
Less: imputed interest(17,461)(134)
     Lease liabilities$64,562 $1,302