XML 61 R42.htm IDEA: XBRL DOCUMENT v3.24.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2023
Leases [Abstract]  
Schedule of Information Related to Company's Leases and Lease Expense
Information related to the Company's leases is presented below as of December 31, 2023 and 2022:
December 31,
Classification20232022
Right-of-use assets:
Operating leasesOperating lease right-of-use assets$54,295$60,043
Finance leasesPremises and equipment, net1,2561,367
Total right-of-use assets$55,551$61,410
Lease liabilities:
Operating leasesOperating lease liabilities$67,643$69,754
Finance leasesBorrowings 1,3261,420
Total lease liabilities $68,969$71,174
Weighted average remaining lease term (in years) -
    operating
11.612.1
Weighted average remaining lease term (in years) -
    finance
11.412.4
Weighted average discount rate - operating3.39 %3.08 %
Weighted average discount rate - finance1.76 %1.76 %
The components of total lease expense included in the consolidated statements of income were as follows:
Years Ended December 31,
Classification2023 2022 2021
Operating lease costs:
Amortization of right-of-use assetOccupancy and equipment$8,516 $8,441 $7,636 
Short-term lease costOccupancy and equipment540 526 427 
Variable lease costOccupancy and equipment1,205 1,078 1,003 
Loss (gain) on lease modifications
   and terminations
(1)1,770 346 (805)
Finance lease costs:
Interest on lease liabilitiesInterest expense on borrowings24 28 25 
Amortization of right-of-use assetOccupancy and equipment111 120 101 
Sublease income Occupancy and equipment(957)(993)(573)
Total lease cost$11,209 $9,546 $7,814 
(1) Loss (gain) on lease modifications and terminations is included in Occupancy and equipment within the Company's consolidated statements of income for the years ended December 31, 2023 and 2021. For the year ended December 31, 2022, loss (gain) on lease modifications and terminations of $364 and $(18) is included in Mortgage restructuring expense and Occupancy and equipment, respectively, within the Company's consolidated statements of income.
Schedule of Maturity Analysis of Operating Lease Liabilities
A maturity analysis of operating and finance lease liabilities and a reconciliation of undiscounted cash flows to lease liabilities as of December 31, 2023 is as follows:
OperatingFinance
Leases Lease
Lease payments due:
December 31, 2024$8,453 $120 
December 31, 20258,448 121 
December 31, 20268,328 123 
December 31, 20277,878 125 
December 31, 20286,979 127 
Thereafter44,147 850 
     Total undiscounted future minimum lease payments84,233 1,466 
Less: imputed interest(16,590)(140)
     Lease liabilities$67,643 $1,326 
Schedule of Maturity of Finance Lease Liabilities
A maturity analysis of operating and finance lease liabilities and a reconciliation of undiscounted cash flows to lease liabilities as of December 31, 2023 is as follows:
OperatingFinance
Leases Lease
Lease payments due:
December 31, 2024$8,453 $120 
December 31, 20258,448 121 
December 31, 20268,328 123 
December 31, 20277,878 125 
December 31, 20286,979 127 
Thereafter44,147 850 
     Total undiscounted future minimum lease payments84,233 1,466 
Less: imputed interest(16,590)(140)
     Lease liabilities$67,643 $1,326