XML 44 R7.htm IDEA: XBRL DOCUMENT v3.23.3
Consolidated Statements of Changes in Shareholders' Equity (Unaudited) - USD ($)
$ in Thousands
Total
RSUs
PSUs
Total common shareholders' equity
Total common shareholders' equity
RSUs
Total common shareholders' equity
PSUs
Common stock
Common stock
RSUs
Common stock
PSUs
Additional paid-in capital
Additional paid-in capital
RSUs
Additional paid-in capital
PSUs
Retained earnings
Accumulated other comprehensive income (loss), net
Noncontrolling interest
Beginning balance at Dec. 31, 2021 $ 1,432,695     $ 1,432,602     $ 47,549     $ 892,529     $ 486,666 $ 5,858 $ 93
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Net income attributable to FB Financial Corporation and noncontrolling interest 86,420     86,412                 86,412   8
Other comprehensive income (loss), net of taxes (193,298)     (193,298)                   (193,298)  
Repurchase of common stock (32,743)     (32,743)     (795)     (31,948)          
Stock based compensation expense 8,153     8,153     3     8,150          
Restricted stock and performance-based restricted stock units vested, net of taxes   $ (2,635)     $ (2,635)     $ 142     $ (2,777)        
Shares issued under employee stock purchase program 1,212     1,212     27     1,185          
Dividends declared (18,542)     (18,542)                 (18,542)    
Noncontrolling interest distribution (8)                           (8)
Ending balance at Sep. 30, 2022 1,281,254     1,281,161     46,926     867,139     554,536 (187,440) 93
Beginning balance at Jun. 30, 2022 1,319,945     1,319,852     46,882     864,614     528,851 (120,495) 93
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Net income attributable to FB Financial Corporation and noncontrolling interest 31,831     31,831                 31,831   0
Other comprehensive income (loss), net of taxes (66,945)     (66,945)                   (66,945)  
Stock based compensation expense 2,533     2,533     1     2,532          
Restricted stock and performance-based restricted stock units vested, net of taxes   (489)     (489)     31     (520)        
Shares issued under employee stock purchase program 525     525     12     513          
Dividends declared (6,146)     (6,146)                 (6,146)    
Ending balance at Sep. 30, 2022 1,281,254     1,281,161     46,926     867,139     554,536 (187,440) 93
Beginning balance at Dec. 31, 2022 1,325,518     1,325,425     46,738     861,588     586,532 (169,433) 93
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Net income attributable to FB Financial Corporation and noncontrolling interest 90,863     90,855                 90,855   8
Other comprehensive income (loss), net of taxes (22,965)     (22,965)                   (22,965)  
Repurchase of common stock (4,944)     (4,944)     (136)     (4,808)          
Stock based compensation expense 8,317     8,317     7     8,310          
Restricted stock and performance-based restricted stock units vested, net of taxes   (1,928) $ (1,315)   (1,928) $ (1,315)   141 $ 68   (2,069) $ (1,383)      
Shares issued under employee stock purchase program 723     723     21     702          
Dividends declared (21,267)     (21,267)                 (21,267)    
Noncontrolling interest distribution (8)                           (8)
Ending balance at Sep. 30, 2023 1,372,994     1,372,901     46,839     862,340     656,120 (192,398) 93
Beginning balance at Jun. 30, 2023 1,387,044     1,386,951     46,799     859,516     644,043 (163,407) 93
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Net income attributable to FB Financial Corporation and noncontrolling interest 19,175     19,175                 19,175   0
Other comprehensive income (loss), net of taxes (28,991)     (28,991)                   (28,991)  
Stock based compensation expense 2,784     2,784     1     2,783          
Restricted stock and performance-based restricted stock units vested, net of taxes   $ (322) $ 0   $ (322) $ 0   $ 26 $ 0   $ (348) $ 0      
Shares issued under employee stock purchase program 402     402     13     389          
Dividends declared (7,098)     (7,098)                 (7,098)    
Ending balance at Sep. 30, 2023 $ 1,372,994     $ 1,372,901     $ 46,839     $ 862,340     $ 656,120 $ (192,398) $ 93