XML 24 R7.htm IDEA: XBRL DOCUMENT v3.23.2
Consolidated Statements of Changes in Shareholders' Equity (Unaudited) - USD ($)
$ in Thousands
Total
RSUs
PSUs
Total common shareholders' equity
Total common shareholders' equity
RSUs
Total common shareholders' equity
PSUs
Common stock
Common stock
RSUs
Common stock
PSUs
Additional paid-in capital
Additional paid-in capital
RSUs
Additional paid-in capital
PSUs
Retained earnings
Accumulated other comprehensive income (loss), net
Noncontrolling interest
Beginning balance at Dec. 31, 2021 $ 1,432,695     $ 1,432,602     $ 47,549     $ 892,529     $ 486,666 $ 5,858 $ 93
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Net income attributable to FB Financial Corporation and noncontrolling interest 54,589     54,581                 54,581   8
Other comprehensive income (loss), net of taxes (126,353)     (126,353)                   (126,353)  
Repurchase of common stock (32,743)     (32,743)     (795)     (31,948)          
Stock based compensation expense 5,620     5,620     2     5,618          
Restricted stock units vested and distributed, net of shares withheld   $ (2,146)     $ (2,146)     $ 111     $ (2,257)        
Shares issued under employee stock purchase program 687     687     15     672          
Dividends declared (12,396)     (12,396)                 (12,396)    
Noncontrolling interest distribution (8)                           (8)
Ending balance at Jun. 30, 2022 1,319,945     1,319,852     46,882     864,614     528,851 (120,495) 93
Beginning balance at Mar. 31, 2022 1,379,869     1,379,776     47,488     888,168     515,664 (71,544) 93
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Net income attributable to FB Financial Corporation and noncontrolling interest 19,353     19,345                 19,345   8
Other comprehensive income (loss), net of taxes (48,951)     (48,951)                   (48,951)  
Repurchase of common stock (26,540)     (26,540)     (650)     (25,890)          
Stock based compensation expense 3,038     3,038     1     3,037          
Restricted stock units vested and distributed, net of shares withheld   (658)     (658)     43     (701)        
Dividends declared (6,158)     (6,158)                 (6,158)    
Noncontrolling interest distribution (8)                           (8)
Ending balance at Jun. 30, 2022 1,319,945     1,319,852     46,882     864,614     528,851 (120,495) 93
Beginning balance at Dec. 31, 2022 1,325,518     1,325,425     46,738     861,588     586,532 (169,433) 93
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Net income attributable to FB Financial Corporation and noncontrolling interest 71,688     71,680                 71,680   8
Other comprehensive income (loss), net of taxes 6,026     6,026                   6,026  
Repurchase of common stock (4,944)     (4,944)     (136)     (4,808)          
Stock based compensation expense 5,533     5,533     6     5,527          
Restricted stock units vested and distributed, net of shares withheld (1,606) (1,315)   (1,606) (1,315)   115 68   (1,721) (1,383)        
Shares issued under employee stock purchase program     $ 321     $ 321     $ 8     $ 313      
Dividends declared (14,169)     (14,169)                 (14,169)    
Noncontrolling interest distribution (8)                           (8)
Ending balance at Jun. 30, 2023 1,387,044     1,386,951     46,799     859,516     644,043 (163,407) 93
Beginning balance at Mar. 31, 2023 1,369,789     1,369,696     46,763     856,628     615,871 (149,566) 93
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Net income attributable to FB Financial Corporation and noncontrolling interest 35,307     35,299                 35,299   8
Other comprehensive income (loss), net of taxes (13,841)     (13,841)                   (13,841)  
Stock based compensation expense 3,248     3,248     5     3,243          
Restricted stock units vested and distributed, net of shares withheld (154) $ (170)   (154) $ (170)   23 $ 8   (177) $ (178)        
Dividends declared (7,127)     (7,127)                 (7,127)    
Noncontrolling interest distribution (8)                           (8)
Ending balance at Jun. 30, 2023 $ 1,387,044     $ 1,386,951     $ 46,799     $ 859,516     $ 644,043 $ (163,407) $ 93