XML 48 R31.htm IDEA: XBRL DOCUMENT v3.23.2
Leases (Tables)
6 Months Ended
Jun. 30, 2023
Leases [Abstract]  
Schedule of Information Related to Company's Leases and Lease Expense
Information related to the Company's leases is presented below as of June 30, 2023 and December 31, 2022:
June 30,December 31,
Classification20232022
Right-of-use assets:
Operating leasesOperating lease right-of-use assets$56,560$60,043
Finance leasesPremises and equipment, net1,3111,367
Total right-of-use assets$57,871$61,410
Lease liabilities:
Operating leasesOperating lease liabilities$67,304$69,754
Finance leasesBorrowings 1,3741,420
Total lease liabilities $68,678$71,174
Weighted average remaining lease term (in years) -
    operating
11.812.1
Weighted average remaining lease term (in years) -
    finance
11.912.4
Weighted average discount rate - operating3.22 %3.08 %
Weighted average discount rate - finance1.76 %1.76 %
The components of total lease expense included in the consolidated statements of income were as follows:
Three Months EndedSix Months Ended
June 30,June 30,
Classification2023 2022 2023 2022 
Operating lease costs:
Amortization of right-of-use assetOccupancy and equipment$2,307 $1,851 $4,122 $3,561 
Short-term lease costOccupancy and equipment143 144 264 255 
Variable lease costOccupancy and equipment326 293 624 549 
Lease impairment
Mortgage restructuring expense
— 364 — 364 
Gain on lease modifications and   terminationsOccupancy and equipment(1)— (73)(18)
Finance lease costs:
Interest on lease liabilitiesInterest expense on borrowings12 15 
Amortization of right-of-use assetOccupancy and equipment27 28 55 65 
Sublease income Occupancy and equipment(215)(181)(496)(376)
Total lease cost$2,593 $2,505 $4,508 $4,415 
Schedule of Maturity Analysis of Operating Lease Liabilities
A maturity analysis of operating and finance lease liabilities and a reconciliation of undiscounted cash flows to lease liabilities as of June 30, 2023 is as follows:
OperatingFinance
Leases Lease
Lease payments due:
June 30, 2024$5,017 $59 
June 30, 20257,959 120 
June 30, 20267,876 121 
June 30, 20277,753 123 
June 30, 20287,390 125 
Thereafter45,689 977 
     Total undiscounted future minimum lease payments81,684 1,525 
Less: imputed interest(14,380)(151)
     Lease liabilities$67,304 $1,374 
Schedule of Maturity of Finance Lease Liabilities
A maturity analysis of operating and finance lease liabilities and a reconciliation of undiscounted cash flows to lease liabilities as of June 30, 2023 is as follows:
OperatingFinance
Leases Lease
Lease payments due:
June 30, 2024$5,017 $59 
June 30, 20257,959 120 
June 30, 20267,876 121 
June 30, 20277,753 123 
June 30, 20287,390 125 
Thereafter45,689 977 
     Total undiscounted future minimum lease payments81,684 1,525 
Less: imputed interest(14,380)(151)
     Lease liabilities$67,304 $1,374