XML 61 R8.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements of Changes in Shareholders' Equity - USD ($)
$ in Thousands
Total
Cumulative Effect, Period of Adoption, Adjustment
Adjusted balance
FNB Financial Corp.
Franklin Financial Network, Inc.
Total common shareholders' equity
Total common shareholders' equity
Cumulative Effect, Period of Adoption, Adjustment
Total common shareholders' equity
Adjusted balance
Total common shareholders' equity
FNB Financial Corp.
Total common shareholders' equity
Franklin Financial Network, Inc.
Common stock
Common stock
Adjusted balance
Common stock
FNB Financial Corp.
Common stock
Franklin Financial Network, Inc.
Additional paid-in capital
Additional paid-in capital
Adjusted balance
Additional paid-in capital
FNB Financial Corp.
Additional paid-in capital
Franklin Financial Network, Inc.
Retained earnings
Retained earnings
Cumulative Effect, Period of Adoption, Adjustment
Retained earnings
Adjusted balance
Accumulated other comprehensive income (loss), net
Accumulated other comprehensive income (loss), net
Adjusted balance
Noncontrolling interest
Noncontrolling interest
Adjusted balance
Noncontrolling interest
Franklin Financial Network, Inc.
Beginning balance at Dec. 31, 2019 $ 762,329 $ (25,018) $ 737,311     $ 762,329 $ (25,018) $ 737,311     $ 31,034 $ 31,034     $ 425,633 $ 425,633     $ 293,524 $ (25,018) $ 268,506 $ 12,138 $ 12,138 $ 0 $ 0  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                    
Net income attributable to FB Financial Corporation and noncontrolling interest 63,629         63,621                         63,621         8    
Other comprehensive income (loss), net of taxes 15,457         15,457                               15,457        
Common stock issued in connection with acquisitions, net of registration costs (See Note 2)       $ 34,847 $ 444,966       $ 34,847 $ 444,873     $ 955 $ 15,058     $ 33,892 $ 429,815               $ 93
Stock based compensation expense 10,214         10,214         22       10,192                      
Restricted stock units vested and distributed, net of shares withheld (1,510)         (1,510)         123       (1,633)                      
Shares issued under employee stock purchase program 978         978         30       948                      
Dividends declared (14,502)         (14,502)                         (14,502)              
Noncontrolling interest distribution (8)                                             (8)    
Ending balance at Dec. 31, 2020 1,291,382         1,291,289         47,222       898,847       317,625     27,595   93    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                    
Net income attributable to FB Financial Corporation and noncontrolling interest 190,301         190,285                         190,285         16    
Other comprehensive income (loss), net of taxes (21,737)         (21,737)                               (21,737)        
Repurchase of common stock (7,595)         (7,595)         (179)       (7,416)                      
Stock based compensation expense 10,282         10,282         7       10,275                      
Restricted stock units vested and distributed, net of shares withheld (10,158)         (10,158)         462       (10,620)                      
Shares issued under employee stock purchase program 1,480         1,480         37       1,443                      
Dividends declared (21,244)         (21,244)                         (21,244)              
Noncontrolling interest distribution (16)                                             (16)    
Ending balance at Dec. 31, 2021 1,432,695         1,432,602         47,549       892,529       486,666     5,858   93    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                    
Net income attributable to FB Financial Corporation and noncontrolling interest 124,571         124,555                         124,555         16    
Other comprehensive income (loss), net of taxes (175,291)         (175,291)                               (175,291)        
Repurchase of common stock (39,979)         (39,979)         (997)       (38,982)                      
Stock based compensation expense 9,857         9,857         3       9,854                      
Restricted stock units vested and distributed, net of shares withheld (2,842)         (2,842)         156       (2,998)                      
Shares issued under employee stock purchase program 1,212         1,212         27       1,185                      
Dividends declared (24,689)         (24,689)                         (24,689)              
Noncontrolling interest distribution (16)                                             (16)    
Ending balance at Dec. 31, 2022 $ 1,325,518         $ 1,325,425         $ 46,738       $ 861,588       $ 586,532     $ (169,433)   $ 93