XML 101 R48.htm IDEA: XBRL DOCUMENT v3.22.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2022
Income Tax Disclosure [Abstract]  
Schedule of Allocation of Federal and State Income Taxes between Current and Deferred Portions An allocation of federal and state income taxes between current and deferred portions is presented below:
Years Ended December 31,
2022 2021 2020 
Current$22,451 $21,980 $44,362 
Deferred12,552 30,770 (25,530)
Total$35,003 $52,750 $18,832 
Schedule of Reconciliation of Income Taxes Computed at the United States Federal Statutory Tax Rates to the Provision for Income Taxes
The following table presents a reconciliation of federal income taxes at the statutory federal rate of 21% to the Company's effective tax rates for the years ended December 31, 2022, 2021, and 2020:
 Years Ended December 31,
 2022 2021 2020 
Federal taxes calculated at statutory rate$33,510 21.0 %$51,041 21.0 %$17,317 21.0 %
Increase (decrease) resulting from:
State taxes, net of federal
   benefit
3,845 2.4 %8,788 3.5 %3,197 3.8 %
(Benefit) expense from equity based compensation(392)(0.2)%(2,719)(1.1)%153 0.2 %
Municipal interest income, net of interest disallowance(1,774)(1.1)%(1,818)(0.8)%(1,507)(1.8)%
Bank-owned life insurance(305)(0.2)%(324)(0.1)%(327)(0.4)%
NOL Carryback provision under CARES Act— — %(3,424)(1.4)%— — %
Offering costs— — %123 0.1 %289 0.4 %
Section 162(m) limitation241 0.1 %1,381 0.6 %— — %
Other(122)(0.1)%(298)(0.1)%(290)(0.4)%
Income tax expense, as reported$35,003 21.9 %$52,750 21.7 %$18,832 22.8 %
Schedule of Net Deferred Tax Assets (Liabilities)
The components of the net deferred tax assets (liabilities) at December 31, 2022 and 2021, are as follows: 
December 31,
 2022 2021 
Deferred tax assets:  
Allowance for credit losses$38,646 $35,233 
Operating lease liabilities25,882 12,478 
Net operating loss1,088 1,370 
Amortization of core deposit intangibles653 — 
Deferred compensation5,245 5,484 
Unrealized loss on debt securities 61,004 — 
Unrealized loss on cash flow hedges— 205 
Other assets6,691 8,301 
Subtotal139,209 63,071 
Deferred tax liabilities:  
FHLB stock dividends$(484)$(484)
Operating leases - right of use assets(24,478)(11,287)
Depreciation(7,274)(7,938)
Amortization of core deposit intangibles— (116)
Unrealized gain on equity securities(2,287)(2,407)
Unrealized gain on cash flow hedges(327)— 
Unrealized gain on debt securities— (1,324)
Mortgage servicing rights(43,869)(30,098)
Goodwill(15,869)(13,743)
Other liabilities(2,209)(2,494)
Subtotal(96,797)(69,891)
Net deferred tax assets (liabilities) $42,412 $(6,820)