XML 38 R29.htm IDEA: XBRL DOCUMENT v3.22.2.2
Leases (Tables)
9 Months Ended
Sep. 30, 2022
Leases [Abstract]  
Schedule of Information Related to Company's Leases and Lease Expense
Information related to the Company's leases is presented below as of September 30, 2022 and December 31, 2021:
September 30,December 31,
Classification20222021
Right-of-use assets:
Operating leasesOperating lease right-of-use assets$61,444$41,686
Finance leasesPremises and equipment, net1,3941,487
Total right-of-use assets$62,838$43,173
Lease liabilities:
Operating leasesOperating lease liabilities$70,610$46,367
Finance leasesBorrowings 1,4431,518
Total lease liabilities $72,053$47,885
Weighted average remaining lease term (in years) -
    operating
12.212.4
Weighted average remaining lease term (in years) -
    finance
12.613.4
Weighted average discount rate - operating3.05 %2.73 %
Weighted average discount rate - finance1.76 %1.76 %
The components of total lease expense included in the consolidated statements of income were as follows:
Three Months EndedNine Months Ended
September 30,September 30,
Classification2022 2021 2022 2021 
Operating lease costs:
Amortization of right-of-use assetOccupancy and equipment$2,269 $1,838 $5,830 $5,948 
Short-term lease costOccupancy and equipment132 107 387 296 
Variable lease costOccupancy and equipment215 284 764 760 
Lease impairment Mortgage restructuring expense— — 364 — 
Gain on lease modifications and
    terminations
Occupancy and equipment— (14)(18)(801)
Finance lease costs:
Interest on lease liabilitiesInterest expense on borrowings22 21 
Amortization of right-of-use assetOccupancy and equipment27 28 92 83 
Total lease cost$2,650 $2,250 $7,441 $6,307 
Schedule of Maturity Analysis of Operating Lease Liabilities
A maturity analysis of operating and finance lease liabilities and a reconciliation of undiscounted cash flows to the total lease liability as of September 30, 2022 is as follows:
OperatingFinance
Leases Lease
Lease payments due:
September 30, 2023$7,508 $29 
September 30, 20248,257 118 
September 30, 20257,797 120 
September 30, 20267,650 121 
September 30, 20277,449 123 
Thereafter48,089 1,102 
     Total undiscounted future minimum lease payments86,750 1,613 
Less: imputed interest(16,140)(170)
     Lease liability$70,610 $1,443 
Schedule of Maturity of Finance Lease Liabilities
A maturity analysis of operating and finance lease liabilities and a reconciliation of undiscounted cash flows to the total lease liability as of September 30, 2022 is as follows:
OperatingFinance
Leases Lease
Lease payments due:
September 30, 2023$7,508 $29 
September 30, 20248,257 118 
September 30, 20257,797 120 
September 30, 20267,650 121 
September 30, 20277,449 123 
Thereafter48,089 1,102 
     Total undiscounted future minimum lease payments86,750 1,613 
Less: imputed interest(16,140)(170)
     Lease liability$70,610 $1,443