XML 25 R16.htm IDEA: XBRL DOCUMENT v3.22.2.2
Income Taxes
9 Months Ended
Sep. 30, 2022
Income Tax Disclosure [Abstract]  
Income Taxes Income taxes:
An allocation of federal and state income taxes between current and deferred portions is presented below:
Three Months Ended September 30,Nine Months Ended September 30,
2022 2021 2022 2021 
Current$5,513 $2,350 $9,082 $17,840 
Deferred3,418 7,366 15,879 20,904 
Total$8,931 $9,716 $24,961 $38,744 
The following table presents a reconciliation of federal income taxes at the statutory federal rate of 21% to the Company's effective tax rates for the three and nine months ended September 30, 2022 and 2021:
 Three Months Ended September 30,Nine Months Ended September 30,
 2022 2021 2022 2021 
Federal taxes calculated at statutory rate$8,560 21.0 %$11,551 21.0 %$23,390 21.0 %$37,844 21.0 %
Increase (decrease) resulting from:
State taxes, net of federal
   benefit
1,018 2.5 %3,279 6.0 %3,551 3.2 %6,908 3.8 %
Benefit from equity based
   compensation
(82)(0.2)%(1,784)(3.2)%(388)(0.3)%(2,129)(1.2)%
Municipal interest income,
   net of interest
   disallowance
(443)(1.1)%(416)(0.8)%(1,331)(1.2)%(1,259)(0.7)%
Bank-owned life insurance(78)(0.2)%(74)(0.1)%(231)(0.2)%(240)(0.1)%
NOL Carryback provision
   under CARES Act
— — %(3,424)(6.2)%— — %(3,424)(1.9)%
Offering costs— — %— — %— — %127 0.1 %
Section 162(m) limitation39 0.1 %1,065 1.9 %201 0.2 %1,313 0.7 %
Other(83)(0.2)%(481)(0.9)%(231)(0.3)%(396)(0.2)%
Income tax expense, as
   reported
$8,931 21.9 %$9,716 17.7 %$24,961 22.4 %$38,744 21.5 %
The Company is subject to Internal Revenue Code Section 162(m), which limits the deductibility of compensation paid to certain individuals. It is the Company’s policy to apply the Section 162(m) limitations to stock-based compensation first and then followed by cash compensation. As a result of the vesting of these units and cash compensation paid to date, the Company has disallowed a portion of its compensation paid to the applicable individuals.
The components of the net deferred tax assets (liabilities) at September 30, 2022 and December 31, 2021, are as follows: 
September 30,December 31,
 2022 2021 
Deferred tax assets:  
Allowance for credit losses$39,064 $35,233 
Operating lease liabilities18,774 12,478 
Net operating loss1,158 1,370 
Amortization of core deposit intangibles403 — 
Deferred compensation4,390 5,484 
Unrealized loss on debt securities 67,253 — 
Unrealized loss on cash flow hedges— 205 
Other assets4,891 8,301 
Subtotal135,933 63,071 
Deferred tax liabilities:  
FHLB stock dividends$(484)$(484)
Operating leases - right of use assets(17,386)(11,287)
Depreciation(7,335)(7,938)
Amortization of core deposit intangibles— (116)
Unrealized gain on equity securities(2,297)(2,407)
Unrealized gain on cash flow hedges(313)— 
Unrealized gain on debt securities— (1,324)
Mortgage servicing rights(44,667)(30,098)
Goodwill(15,338)(13,743)
Other liabilities(2,753)(2,494)
Subtotal(90,573)(69,891)
Net deferred tax assets (liabilities) $45,360 $(6,820)
The Company had a net operating loss carryforward generated as a result of a previous acquisition amounting to $5,515 and $6,523 as of September 30, 2022 and December 31, 2021, respectively. The net operating loss carryforward can be used to offset taxable income in future periods and reduce income tax liabilities in those future periods. While net operating losses are subject to certain annual utilization limits under Section 382, the Company believes the net operating loss carryforwards will be realized based on the projected annual limitation and the length of the net operating loss carryover period. The Company's determination of the realization of the net deferred tax asset is based on its assessment of all available positive and negative evidence. The net operating loss carryforward will begin to expire in 2029.