XML 23 R14.htm IDEA: XBRL DOCUMENT v3.22.2
Leases
6 Months Ended
Jun. 30, 2022
Leases [Abstract]  
Leases Leases:
As of June 30, 2022, the Company was the lessee in 56 operating leases and 1 finance lease of certain branch, mortgage and operations locations, of which 45 operating leases and 1 finance lease currently have remaining terms varying from greater than one year to 33 years. Leases with initial terms of less than one year are not recorded on the consolidated balance sheets. The Company also does not include equipment leases and leases in which the Company is the lessor on the consolidated balance sheets as these are insignificant.
Many leases include one or more options to renew, with renewal terms that can extend the lease up to an additional 20 years or more. Certain lease agreements contain provisions to periodically adjust rental payments for inflation. Renewal options that management is reasonably certain to renew and fixed rent escalations are included in the right-of-use asset and lease liability.
During the year ended December 31, 2020, the Company entered into a lease for a new corporate headquarters building located in downtown Nashville. The building is currently under construction and anticipated commencement is in the third quarter of 2022. Upon commencement, the Company anticipates recording an ROU asset and operating lease liability of approximately $23,000 and $26,000, respectively, in connection with the initial term of this lease based on current information available, subject to changes based on borrowing rate changes and the Company's evaluation of renewal options and other terms.
Information related to the Company's leases is presented below as of June 30, 2022 and December 31, 2021:
June 30,December 31,
Classification20222021
Right-of-use assets:
Operating leasesOperating lease right-of-use assets$41,070$41,686
Finance leasesPremises and equipment, net1,4221,487
Total right-of-use assets$42,492$43,173
Lease liabilities:
Operating leasesOperating lease liabilities$45,917$46,367
Finance leasesBorrowings 1,4661,518
Total lease liabilities $47,383$47,885
Weighted average remaining lease term (in years) -
    operating
11.912.4
Weighted average remaining lease term (in years) -
    finance
12.913.4
Weighted average discount rate - operating2.74 %2.73 %
Weighted average discount rate - finance1.76 %1.76 %
The components of total lease expense included in the consolidated statements of income were as follows:
Three Months EndedSix Months Ended
June 30,June 30,
Classification2022 2021 2022 2021 
Operating lease costs:
Amortization of right-of-use assetOccupancy and equipment$1,851 $2,171 $3,561 $4,110 
Short-term lease costOccupancy and equipment144 102 255 189 
Variable lease costOccupancy and equipment293 241 549 476 
Lease impairment Mortgage restructuring expense364 — 364 — 
Gain on lease modifications and
    terminations
Occupancy and equipment— (787)(18)(787)
Finance lease costs:
Interest on lease liabilitiesInterest expense on borrowings15 14 
Amortization of right-of-use assetOccupancy and equipment28 27 65 55 
Total lease cost$2,686 $1,762 $4,791 $4,057 

During the three months and six months ended June 30, 2022, the Company recorded $364 of lease impairment related to vacating two locations associated with the Mortgage restructuring. Additionally, during the six months ended June 30, 2022 and 2021, the Company recorded gains of $18 and $787, respectively, related to early lease terminations and modifications on other vacated locations.
The Company does not separate lease and non-lease components and instead elects to account for them as a single lease component. Variable lease cost primarily represents variable payments such as common area maintenance, utilities, and property taxes.
A maturity analysis of operating and finance lease liabilities and a reconciliation of undiscounted cash flows to the total lease liability as of June 30, 2022 is as follows:
OperatingFinance
Leases Lease
Lease payments due:
June 30, 2023$3,886 $58 
June 30, 20246,735 118 
June 30, 20255,447 120 
June 30, 20265,125 121 
June 30, 20275,039 123 
Thereafter28,877 1,102 
     Total undiscounted future minimum lease payments55,109 1,642 
Less: imputed interest(9,192)(176)
     Lease liability$45,917 $1,466 
Leases Leases:
As of June 30, 2022, the Company was the lessee in 56 operating leases and 1 finance lease of certain branch, mortgage and operations locations, of which 45 operating leases and 1 finance lease currently have remaining terms varying from greater than one year to 33 years. Leases with initial terms of less than one year are not recorded on the consolidated balance sheets. The Company also does not include equipment leases and leases in which the Company is the lessor on the consolidated balance sheets as these are insignificant.
Many leases include one or more options to renew, with renewal terms that can extend the lease up to an additional 20 years or more. Certain lease agreements contain provisions to periodically adjust rental payments for inflation. Renewal options that management is reasonably certain to renew and fixed rent escalations are included in the right-of-use asset and lease liability.
During the year ended December 31, 2020, the Company entered into a lease for a new corporate headquarters building located in downtown Nashville. The building is currently under construction and anticipated commencement is in the third quarter of 2022. Upon commencement, the Company anticipates recording an ROU asset and operating lease liability of approximately $23,000 and $26,000, respectively, in connection with the initial term of this lease based on current information available, subject to changes based on borrowing rate changes and the Company's evaluation of renewal options and other terms.
Information related to the Company's leases is presented below as of June 30, 2022 and December 31, 2021:
June 30,December 31,
Classification20222021
Right-of-use assets:
Operating leasesOperating lease right-of-use assets$41,070$41,686
Finance leasesPremises and equipment, net1,4221,487
Total right-of-use assets$42,492$43,173
Lease liabilities:
Operating leasesOperating lease liabilities$45,917$46,367
Finance leasesBorrowings 1,4661,518
Total lease liabilities $47,383$47,885
Weighted average remaining lease term (in years) -
    operating
11.912.4
Weighted average remaining lease term (in years) -
    finance
12.913.4
Weighted average discount rate - operating2.74 %2.73 %
Weighted average discount rate - finance1.76 %1.76 %
The components of total lease expense included in the consolidated statements of income were as follows:
Three Months EndedSix Months Ended
June 30,June 30,
Classification2022 2021 2022 2021 
Operating lease costs:
Amortization of right-of-use assetOccupancy and equipment$1,851 $2,171 $3,561 $4,110 
Short-term lease costOccupancy and equipment144 102 255 189 
Variable lease costOccupancy and equipment293 241 549 476 
Lease impairment Mortgage restructuring expense364 — 364 — 
Gain on lease modifications and
    terminations
Occupancy and equipment— (787)(18)(787)
Finance lease costs:
Interest on lease liabilitiesInterest expense on borrowings15 14 
Amortization of right-of-use assetOccupancy and equipment28 27 65 55 
Total lease cost$2,686 $1,762 $4,791 $4,057 

During the three months and six months ended June 30, 2022, the Company recorded $364 of lease impairment related to vacating two locations associated with the Mortgage restructuring. Additionally, during the six months ended June 30, 2022 and 2021, the Company recorded gains of $18 and $787, respectively, related to early lease terminations and modifications on other vacated locations.
The Company does not separate lease and non-lease components and instead elects to account for them as a single lease component. Variable lease cost primarily represents variable payments such as common area maintenance, utilities, and property taxes.
A maturity analysis of operating and finance lease liabilities and a reconciliation of undiscounted cash flows to the total lease liability as of June 30, 2022 is as follows:
OperatingFinance
Leases Lease
Lease payments due:
June 30, 2023$3,886 $58 
June 30, 20246,735 118 
June 30, 20255,447 120 
June 30, 20265,125 121 
June 30, 20275,039 123 
Thereafter28,877 1,102 
     Total undiscounted future minimum lease payments55,109 1,642 
Less: imputed interest(9,192)(176)
     Lease liability$45,917 $1,466