XML 19 R9.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Cash flows from operating activities:    
Net income attributable to FB Financial Corporation and noncontrolling interest $ 35,236 $ 52,874
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Depreciation and amortization of fixed assets and software 2,036 2,056
Amortization of core deposit and other intangibles 1,244 1,440
Capitalization of mortgage servicing rights (9,812) (11,594)
Net change in fair value of mortgage servicing rights (19,351) (12,601)
Stock-based compensation expense 2,582 2,666
Provision for credit losses (6,129) (11,632)
Provision for credit losses on unfunded commitments 1,882 (2,222)
Provision for mortgage loan repurchases (389) 440
Amortization of premiums and accretion of discounts on acquired loans, net 2,352 58
Amortization of premiums and accretion of discounts on securities, net 1,992 2,150
Loss (gain) from securities, net 152 (83)
Originations of loans held for sale (993,733) (1,757,932)
Proceeds from sale of loans held for sale 1,330,701 1,648,695
Gain on sale and change in fair value of loans held for sale (21,675) (52,811)
Net loss (gain) or write-downs of other real estate owned 498 (496)
(Gain) loss on other assets (64) 11
Provision for deferred income taxes 9,313 9,639
Earnings on bank-owned life insurance (354) (402)
Changes in:    
Operating leases (190) 129
Other assets and interest receivable (62,043) (907)
Accrued expenses and other liabilities 13,900 (41,660)
Net cash provided by (used in) operating activities 288,148 (172,182)
Activity in available-for-sale securities:    
Maturities, prepayments and calls 57,443 61,040
Purchases (170,093) (131,268)
Net change in loans (363,354) 45,584
Net change in commercial loans held for sale 946 39,566
Purchases of FHLB stock (2,216) (525)
Purchases of premises and equipment (601) (2,050)
Proceeds from the sale of other real estate owned 121 2,495
Net cash (used in) provided by investing activities (477,754) 14,842
Cash flows from financing activities:    
Net increase in demand deposits 238,893 855,673
Net decrease in time deposits (75,765) (56,824)
Net decrease in securities sold under agreements to repurchase (14,779) (2,965)
Payments on subordinated debt 0 (40,000)
Accretion of subordinated debt fair value premium and amortization of issuance costs, net 97 (158)
Payments on other borrowings 0 (15,000)
Share based compensation withholding payments (1,488) (1,715)
Net proceeds from sale of common stock under employee stock purchase program 687 833
Repurchase of common stock (6,203) 0
Dividends paid (6,265) (5,269)
Net cash provided by financing activities 135,177 734,575
Net change in cash and cash equivalents (54,429) 577,235
Cash and cash equivalents at beginning of the period 1,797,740 1,317,898
Cash and cash equivalents at end of the period 1,743,311 1,895,133
Supplemental cash flow information:    
Interest paid 8,631 14,794
Taxes paid 72 15,117
Supplemental noncash disclosures:    
Transfers from loans to other real estate owned 563 1,395
Loans provided for sales of other real estate owned 0 330
Transfers from loans to loans held for sale 8,700 2,521
Transfers from loans held for sale to loans 47,956 14,413
Dividends declared not paid on restricted stock units 60 38
Right-of-use assets obtained in exchange for operating lease liabilities $ 283 $ 157