XML 39 R29.htm IDEA: XBRL DOCUMENT v3.22.1
Leases (Tables)
3 Months Ended
Mar. 31, 2022
Leases [Abstract]  
Schedule of Information Related to Company's Leases and Lease Expense
Information related to the Company's leases is presented below as of March 31, 2022 and December 31, 2021:
March 31,December 31,
Classification20222021
Right-of-use assets:
Operating leasesOperating lease right-of-use assets$41,037$41,686
Finance leasesPremises and equipment, net1,4501,487
Total right-of-use assets$42,487$43,173
Lease liabilities:
Operating leasesOperating lease liabilities$45,528$46,367
Finance leasesBorrowings 1,4881,518
Total lease liabilities $47,016$47,885
Weighted average remaining lease term (in years) -
    operating
12.312.4
Weighted average remaining lease term (in years) -
    finance
13.113.4
Weighted average discount rate - operating2.72 %2.73 %
Weighted average discount rate - finance1.76 %1.76 %
The components of total lease expense included in the consolidated statements of income were as follows:
Three Months Ended
March 31,
Classification2022 2021 
Operating lease costs:
Amortization of right-of-use assetOccupancy and equipment$1,710 $1,939 
Short-term lease costOccupancy and equipment111 87 
Variable lease costOccupancy and equipment256 235 
Lease impairment Occupancy and equipment— 38 
Gain on lease modifications and
    terminations
Occupancy and equipment(18)— 
Finance lease costs:
Interest on lease liabilitiesInterest expense on borrowings
Amortization of right-of-use assetOccupancy and equipment37 28 
Total lease cost$2,105 $2,333 
Schedule of Maturity Analysis of Operating Lease Liabilities
A maturity analysis of operating and finance lease liabilities and a reconciliation of undiscounted cash flows to the total lease liability as of March 31, 2022 is as follows:
OperatingFinance
Leases Lease
Lease payments due:
March 31, 2023$5,542 $87 
March 31, 20245,959 118 
March 31, 20255,140 120 
March 31, 20264,823 121 
March 31, 20274,700 123 
Thereafter28,730 1,102 
     Total undiscounted future minimum lease payments54,894 1,671 
Less: imputed interest(9,366)(183)
     Lease liability$45,528 $1,488 
Schedule of Maturity of Finance Lease Liabilities
A maturity analysis of operating and finance lease liabilities and a reconciliation of undiscounted cash flows to the total lease liability as of March 31, 2022 is as follows:
OperatingFinance
Leases Lease
Lease payments due:
March 31, 2023$5,542 $87 
March 31, 20245,959 118 
March 31, 20255,140 120 
March 31, 20264,823 121 
March 31, 20274,700 123 
Thereafter28,730 1,102 
     Total undiscounted future minimum lease payments54,894 1,671 
Less: imputed interest(9,366)(183)
     Lease liability$45,528 $1,488