XML 47 R36.htm IDEA: XBRL DOCUMENT v3.21.2
Fair value of financial instruments (Tables)
6 Months Ended
Jun. 30, 2021
Fair Value Disclosures [Abstract]  
Schedule of Estimated Fair Values and Carrying Values of Financial Instruments
The following table contains the estimated fair values and the related carrying values of the Company's financial instruments. Items which are not financial instruments are not included.
 
 Fair Value
June 30, 2021Carrying amount Level 1Level 2Level 3Total
Financial assets:     
Cash and cash equivalents$1,717,097 $1,717,097 $— $— $1,717,097 
Investment securities1,409,175 — 1,409,175 — 1,409,175 
Loans, net7,054,291 — — 7,199,111 7,199,111 
Loans held for sale821,529 — 697,407 124,122 821,529 
Interest receivable42,083 72 6,119 35,892 42,083 
Mortgage servicing rights101,615 — — 101,615 101,615 
Derivatives42,182 — 42,182 — 42,182 
Financial liabilities: 
Deposits: 
Without stated maturities$8,921,516 $8,921,516 $— $— $8,921,516 
With stated maturities1,282,440 — 1,292,720 — 1,292,720 
Securities sold under agreement to
repurchase and federal funds sold
33,056 33,056 — — 33,056 
Subordinated debt149,351 — — 153,631 153,631 
Other borrowings1,555 — 1,555 — 1,555 
Interest payable4,136 169 2,442 1,525 4,136 
Derivatives28,960 — 28,960 — 28,960 

 
 Fair Value
December 31, 2020Carrying amount Level 1Level 2Level 3Total
Financial assets:     
Cash and cash equivalents$1,317,898 $1,317,898 $— $— $1,317,898 
Investment securities1,176,991 — 1,176,991 — 1,176,991 
Loans, net6,912,570 — — 7,058,693 7,058,693 
Loans held for sale899,173 — 683,770 215,403 899,173 
Interest receivable43,603 33 5,254 38,316 43,603 
Mortgage servicing rights79,997 — — 79,997 79,997 
Derivatives68,938 — 68,938 — 68,938 
Financial liabilities: 
Deposits: 
Without stated maturities$8,020,783 $8,020,783 $— $— $8,020,783 
With stated maturities1,437,254 — 1,446,605 — 1,446,605 
Securities sold under agreement to
repurchase and federal funds sold
32,199 32,199 — — 32,199 
Subordinated debt189,527 — — 192,149 192,149 
Other borrowings16,598 — 16,598 — 16,598 
Interest payable6,772 327 4,210 2,235 6,772 
Derivatives48,242 — 48,242 — 48,242 
Schedule of Balances and Levels of Assets Measured at Fair Value on Recurring Basis
The balances and levels of the assets measured at fair value on a recurring basis at June 30, 2021 are presented in the following table:
At June 30, 2021Quoted prices
in active
markets for
identical assets
(liabilities)
(level 1)
Significant
other
observable
inputs
(level 2)
Significant unobservable
inputs
(level 3)
Total
Recurring valuations:    
Financial assets:     
Available-for-sale securities:    
U.S. government agency securities$— $8,255 $— $8,255 
Mortgage-backed securities - residential— 1,035,003 — 1,035,003 
Mortgage-backed securities - commercial— 15,161 — 15,161 
Municipal securities— 332,883 — 332,883 
Treasury securities— 10,534 — 10,534 
Corporate securities— 2,536 — 2,536 
Equity securities— 4,803 — 4,803 
Total securities$— $1,409,175 $— $1,409,175 
Loans held for sale— 697,407 124,122 821,529 
Mortgage servicing rights— — 101,615 101,615 
Derivatives— 42,182 — 42,182 
Financial Liabilities:
Derivatives— 28,960 — 28,960 
The balances and levels of the assets measured at fair value on a recurring basis at December 31, 2020 are presented in the following table: 
At December 31, 2020Quoted prices
in active
markets for
identical assets
(liabilities)
(level 1)
Significant
other
observable
inputs
(level 2)
Significant unobservable
inputs
(level 3)
Total
Recurring valuations:    
Financial assets:     
Available-for-sale securities:    
U.S. government agency securities$— $2,003 $— $2,003 
Mortgage-backed securities - residential— 773,336 — 773,336 
Mortgage-backed securities - commercial— 21,588 — 21,588 
Municipals, tax-exempt— 356,329 — 356,329 
Treasury securities— 16,628 — 16,628 
Corporate securities— 2,516 — 2,516 
Equity securities— 4,591 — 4,591 
Total securities$— $1,176,991 $— $1,176,991 
Loans held for sale$— $683,770 $215,403 $899,173 
Mortgage servicing rights— — 79,997 79,997 
Derivatives— 68,938 — 68,938 
Financial Liabilities:
Derivatives— 48,242 — 48,242 
Schedule of Balances and Levels of Assets Measured at Fair Value on Non-recurring Basis
The balances and levels of the assets measured at fair value on a non-recurring basis at June 30, 2021 are presented in the following table: 
At June 30, 2021Quoted prices
in active
markets for
identical assets
(liabilities
(level 1)
Significant
other
observable
inputs
(level 2)
Significant unobservable
inputs
(level 3)
Total
Non-recurring valuations:    
Financial assets:    
Other real estate owned$— $— $6,927 $6,927 
Collateral dependent loans:
Commercial and industrial$— $— $15,220 $15,220 
Construction— — 5,993 5,993 
Residential real estate:
1-4 family mortgage— — 1,615 1,615 
Residential line of credit— — 1,241 1,241 
Commercial real estate:
Owner occupied— — 10,045 10,045 
Non-owner occupied— — 11,624 11,624 
Total collateral dependent loans$— $— $45,738 $45,738 
The balances and levels of the assets measured at fair value on a non-recurring basis at December 31, 2020 are presented in the following table: 
At December 31, 2020Quoted prices
in active
markets for
identical assets
(liabilities)
(level 1)
Significant
other observable inputs
(level 2)
Significant unobservable
inputs
(level 3)
Total
Non-recurring valuations:    
Financial assets:    
Other real estate owned$— $— $6,662 $6,662 
Collateral dependent loans:
Commercial and industrial$— $— $1,728 $1,728 
Construction— — 3,877 3,877 
Residential real estate:
1-4 family mortgage— — 226 226 
Residential line of credit— — 1,174 1,174 
Commercial real estate: 
Owner occupied— — 3,391 3,391 
Non-owner occupied— — 8,164 8,164 
Total collateral dependent loans$— $— $18,560 $18,560 
Schedule of Information About Significant Unobservable Inputs (Level 3) Used in Valuation of Assets Measured at Fair Value on Nonrecurring Basis
The following tables present information as of June 30, 2021 and December 31, 2020 about significant unobservable inputs (Level 3) used in the valuation of assets measured at fair value on a nonrecurring basis:
As of June 30, 2021
Financial instrumentFair ValueValuation techniqueSignificant 
Unobservable inputs
Range of
inputs
Collateral dependent loans$45,738 Valuation of collateralDiscount for comparable sales
0%-30%
Other real estate owned$6,927 Appraised value of property less costs to sellDiscount for costs to sell
0%-15%
As of December 31, 2020
Financial instrumentFair ValueValuation techniqueSignificant 
Unobservable inputs
Range of
inputs
Collateral dependent loans$18,560 Valuation of collateralDiscount for comparable sales
0%-30%
Other real estate owned$6,662 Appraised value of property less costs to sellDiscount for costs to sell
0%-15%
Schedule of Loans Held For Sale at Fair Value
The following table summarizes the Company's loans held for sale, at fair value, as of the dates presented:
June 30,December 31,
20212020
Commercial and industrial$124,122 $215,403
Residential real estate:
1-4 family mortgage697,407 683,770 
Total loans held for sale$821,529 $899,173 
Schedule of Changes in Associated with Commercial Loans Held For Sale The following table sets forth the changes in fair value associated with this portfolio.
Three Months Ended June 30, 2021
Principal BalanceFair Value DiscountFair Value
Carrying value at beginning of period$197,490 $(22,506)$174,984 
Change in fair value:
  Pay-downs and pay-offs(52,226)— (52,226)
  Write-offs to discount(9,292)9,292 — 
  Changes in valuation included in other noninterest income— 1,364 1,364 
        Carrying value at end of period$135,972 $(11,850)$124,122 
Six Months Ended June 30, 2021
Principal BalanceFair Value DiscountFair Value
Carrying value at beginning of period$239,063 $(23,660)$215,403 
Change in fair value:
Pay-downs and pay-offs(91,792)— (91,792)
Write-offs to discount(11,299)11,299 — 
Changes in valuation included in other noninterest income— 511 511 
Carrying value at end of period$135,972 $(11,850)$124,122 
Schedule of Differences between Fair Value and Principal Balance for Loans Held for Sale Measured at Fair Value
The following table summarizes the differences between the fair value and the principal balance for loans held for sale and nonaccrual loans measured at fair value as of June 30, 2021 and December 31, 2020: 
June 30, 2021Aggregate
fair value
Aggregate Unpaid Principal BalanceDifference
Mortgage loans held for sale measured at fair value$697,407 $676,510 $20,897 
Commercial loans held for sale measured at fair value118,278 124,846 (6,568)
Nonaccrual loans5,844 11,126 (5,282)
December 31, 2020 
Mortgage loans held for sale measured at fair value$683,770 $651,887 $31,883 
Commercial loans held for sale measured at fair value208,914 226,867 (17,953)
Past due loans of 90 days or more83 163 (80)
Nonaccrual loans6,406 12,033 (5,627)