XML 46 R33.htm IDEA: XBRL DOCUMENT v3.21.1
Income taxes (Tables)
3 Months Ended
Mar. 31, 2021
Income Tax Disclosure [Abstract]  
Schedule of Allocation of Federal and State Income Taxes between Current and Deferred Portions
An allocation of federal and state income taxes between current and deferred portions is presented below:
For the Three Months Ended March 31,
2021 2020 
Current$5,949 $8,168 
Deferred9,639 (8,088)
Total$15,588 $80 
Schedule of Reconciliation of Income Taxes Computed at the United States Federal Statutory Tax Rates to the Provision for Income Taxes
The following table presents a reconciliation of federal income taxes at the statutory federal rate of 21% to the Company's effective tax rates for the three months ended March 31, 2021 and 2020:
For the Three Months Ended March 31,
2021 2020 
Federal taxes calculated at statutory rate$14,377 21.0 %$173 21.0 %
Increase (decrease) resulting from:
State taxes, net of federal benefit1,750 2.6 %(132)(16.0)%
Expense (benefit) from equity based compensation(221)(0.3)%139 16.8 %
Municipal interest income, net of interest disallowance(424)(0.6)%(264)(32.0)%
Bank owned life insurance(84)(0.1)%(18)(2.2)%
Merger costs— — %131 15.9 %
Section 162(m) limitation227 0.3 %— — %
Other(37)(0.1)%51 6.2 %
Income tax expense, as reported$15,588 22.8 %$80 9.7 %
Schedule of Net Deferred Tax Assets
The components of the net deferred tax assets at March 31, 2021 and December 31, 2020, are as follows: 
March 31,December 31
 2021 2020 
Deferred tax assets:  
Allowance for credit losses$44,590 $48,409 
Operating lease liabilities14,247 14,496 
Federal net operating loss1,753 1,753 
Deferred compensation10,385 8,872 
Unrealized loss on cash flow hedges387 499 
Other18,804 19,101 
Subtotal90,166 93,130 
Deferred tax liabilities:  
FHLB stock dividends$(561)$(561)
Operating leases - right of use assets(12,912)(13,197)
Depreciation(7,235)(7,491)
Amortization of core deposit intangibles(510)(684)
Unrealized gain on equity securities(3,785)(17)
Unrealized gain on debt securities(5,193)(13,027)
Mortgage servicing rights(27,107)(20,803)
Goodwill(11,912)(11,301)
Other(10,140)(9,653)
Subtotal(79,355)(76,734)
Net deferred tax assets$10,811 $16,396