XML 45 R35.htm IDEA: XBRL DOCUMENT v3.20.2
Income taxes (Tables)
6 Months Ended
Jun. 30, 2020
Income Tax Disclosure [Abstract]  
Schedule of Allocation of Federal and State Income Taxes between Current and Deferred Portions
An allocation of federal and state income taxes between current and deferred portions is presented below:
 Three Months Ended June 30,
 20202019
Current$15,747  $6,546  
Deferred(8,292) (232) 
Total$7,455  $6,314  
Six Months Ended June 30,
20202019
Current$23,915  $16,740  
Deferred(16,380) (4,451) 
Total$7,535  $12,289  
Schedule of Reconciliation of Income Taxes Computed at the United States Federal Statutory Tax Rates to the Provision for Income Taxes
Federal income tax expense differs from the statutory federal rate of 21% for the three and six months ended June 30, 2020 and 2019:
 Three Months Ended June 30,
 2020  2019  
Federal taxes calculated at statutory rate$6,369  21.0 %$5,251  21.0 %
Increase (decrease) resulting from:
State taxes, net of federal benefit1,298  4.3 %1,205  4.8 %
Benefit of equity based compensation 22  0.1 %(1) — %
Municipal interest income, net of interest disallowance(310) (1.0)%(223) (0.9)%
Bank owned life insurance(17) (0.1)%(15) — %
Merger costs32  0.1 %—  — %
Other61  0.2 %97  0.4 %
Income tax expense, as reported$7,455  24.6 %$6,314  25.3 %
Six Months Ended June 30,
2020  2019  
Federal taxes calculated at statutory rate$6,542  21.0 %$10,619  21.0 %
Increase (decrease) resulting from:
State taxes, net of federal benefit1,166  3.7 %2,343  4.6 %
Benefit of equity based compensation161  0.5 %(393) (0.8)%
Municipal interest income, net of interest disallowance(574) (1.8)%(439) (0.9)%
Bank owned life insurance(35) (0.1)%(27) — %
Merger costs163  0.5 %—  — %
Other112  0.4 %186  0.4 %
Income tax expense, as reported$7,535  24.2 %$12,289  24.3 %
Schedule of Net Deferred Tax liability
The components of the net deferred tax liability at June 30, 2020 and December 31, 2019, are as follows: 
June 30,December 31,
 20202019
Deferred tax assets:  
Allowance for credit losses$31,170  $8,113  
Operating lease liability 8,924  9,373  
Amortization of core deposit intangible986  1,386  
Deferred compensation4,623  5,231  
Unrealized loss on debt securities 54  54  
Unrealized loss on equity securities 51  60  
Unrealized loss on cash flow hedges345  —  
Other3,041  2,388  
Subtotal49,194  26,605  
Deferred tax liabilities:  
FHLB stock dividends(550) (550) 
Operating lease - right of use asset(8,084) (8,641) 
Depreciation(5,802) (5,078) 
Unrealized gain on cash flow hedges—  (203) 
Unrealized gain on debt securities(7,758) (3,051) 
Mortgage servicing rights(15,766) (19,678) 
Goodwill(10,080) (8,859) 
Other(1,234) (1,035) 
Subtotal(49,274) (47,095) 
Net deferred tax liability$(80) $(20,490)