XML 40 R21.htm IDEA: XBRL DOCUMENT v3.20.1
Fair value of financial instruments
3 Months Ended
Mar. 31, 2020
Fair Value Disclosures [Abstract]  
Fair value of financial instruments
Fair value of financial instruments:
FASB ASC 820-10 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820-10 also establishes a framework for measuring the fair value of assets and liabilities according to a hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets and liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). The hierarchy maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most observable inputs be used when available. Observable inputs are inputs that market participants would use in pricing the asset or liability based on market data obtained from sources independent of the Company. Unobservable inputs are inputs that are derived from assumptions based on management’s estimate of assumptions that market participants would use in pricing the asset or liability based on the best information available under the circumstances.
The hierarchy is broken down into the following three levels, based on the reliability of inputs:
Level 1: Unadjusted quoted prices in active markets for identical assets or liabilities that are accessible at the measurement date.
Level 2: Significant other observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active or other inputs that are observable or can be corroborated by observable market data.
Level 3: Significant unobservable inputs for assets or liabilities that are derived from assumptions based on management’s estimate of assumptions that market participants would use in pricing the assets or liabilities.
The Company records the fair values of financial assets and liabilities on a recurring and non-recurring basis using the following methods and assumptions:
Investment securities-Investment securities are recorded at fair value on a recurring basis. Fair values for securities are based on quoted market prices, where available. If quoted prices are not available, fair values are based on quoted market prices of similar instruments or are determined by matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the pricing relationship or correlation among other benchmark quoted securities. Investment securities valued using quoted market prices of similar instruments or that are valued using matrix pricing are classified as Level 2. When significant inputs to the valuation are unobservable, the available-for-sale securities are classified within Level 3 of the fair value hierarchy.
Where no active market exists for a security or other benchmark securities, fair value is estimated by the Company with reference to discount margins for other high-risk securities.
Loans held for sale-Loans held for sale are carried at fair value. Fair value is determined using current secondary market prices for loans with similar characteristics, that is, using Level 2 inputs.
Derivatives-The fair value of the interest rate swaps are based upon fair values provided from entities that engage in interest rate swap activity and is based upon projected future cash flows and interest rates. Fair value of commitments is based on fees currently charged to enter into similar agreements, and for fixed-rate commitments, the difference between current levels of interest rates and the committed rates is also considered. These financial instruments are classified as Level 2.
Other real estate owned (“OREO”) - OREO is comprised of commercial and residential real estate obtained in partial or total satisfaction of loan obligations and excess land and facilities held for sale. OREO acquired in settlement of indebtedness is recorded at the lower of the carrying amount of the loan or the fair value of the real estate less costs to sell. Fair value is determined on a nonrecurring basis based on appraisals by qualified licensed appraisers and is adjusted for management’s estimates of costs to sell and holding period discounts. The valuations are classified as Level 3.
Mortgage servicing rights ("MSRs") - MSRs are carried at fair value. Fair value is determined using an income approach with various assumptions including expected cash flows, market discount rates, prepayment speeds, servicing costs, and other factors. As such, mortgage servicing rights are considered Level 3.
Collateral dependent loans (Impaired loans prior to the adoption of ASC 326) - loans for which, based on current information and events, the Company has determined foreclosure of the collateral is probable, or where the borrower is experiencing financial difficulty and the Company expects repayment of the loan to be provided substantially through the operation or sale of the collateral and it is probable that the creditor will be unable to collect all amounts due according to the contractual terms of the loan agreement. Collateral dependent loans are classified as Level 3.
The following table contains the estimated fair values and the related carrying values of the Company's financial instruments. Items which are not financial instruments are not included.
 
 
 Fair Value
 
March 31, 2020
 
Carrying amount

 
Level 1

 
Level 2

 
Level 3

 
Total

Financial assets:
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
425,094

 
$
425,094

 
$

 
$

 
$
425,094

Investment securities
 
767,575

 

 
767,575

 

 
767,575

Loans, net
 
4,478,897

 

 

 
4,480,393

 
4,480,393

Loans held for sale
 
325,304

 

 
325,304

 

 
325,304

Interest receivable
 
19,644

 

 
3,625

 
16,019

 
19,644

Mortgage servicing rights
 
62,581

 

 

 
62,581

 
62,581

Derivatives
 
66,281

 

 
66,281

 

 
66,281

Financial liabilities:
 
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
 
Without stated maturities
 
$
4,142,635

 
$
4,142,635

 
$

 
$

 
$
4,142,635

With stated maturities
 
1,234,297

 

 
1,243,610

 

 
1,243,610

Securities sold under agreement to
repurchase and federal funds sold
 
31,892

 
31,892

 

 

 
31,892

Federal Home Loan Bank advances
 
250,000

 

 
259,037

 

 
259,037

Subordinated debt
 
30,930

 

 
28,921

 

 
28,921

Other borrowings
 
15,000

 

 
15,000

 

 
15,000

Interest payable
 
8,893

 
427

 
8,466

 

 
8,893

Derivatives
 
66,696

 

 
66,696

 

 
66,696

 
 
 
 Fair Value
 
December 31, 2019
 
Carrying amount

 
Level 1

 
Level 2

 
Level 3

 
Total

Financial assets:
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
232,681

 
$
232,681

 
$

 
$

 
$
232,681

Investment securities
 
691,676

 

 
691,676

 

 
691,676

Loans, net
 
4,378,503

 

 

 
4,363,903

 
4,363,903

Loans held for sale
 
262,518

 

 
262,518

 

 
262,518

Interest receivable
 
17,083

 

 
3,282

 
13,801

 
17,083

Mortgage servicing rights
 
75,521

 

 

 
75,521

 
75,521

Derivatives
 
21,981

 

 
21,981

 

 
21,981

Financial liabilities:
 
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
 
Without stated maturities
 
$
3,743,085

 
$
3,743,085

 
$

 
$

 
$
3,743,085

With stated maturities
 
1,191,853

 

 
1,200,145

 

 
1,200,145

Securities sold under agreement to
repurchase and federal funds sold
 
23,745

 
23,745

 

 

 
23,745

Federal Home Loan Bank advances
 
250,000

 

 
250,213

 

 
250,213

Subordinated debt
 
30,930

 

 
29,706

 

 
29,706

Interest payable
 
6,465

 
376

 
6,089

 

 
6,465

Derivatives
 
17,933

 

 
17,933

 

 
17,933


The balances and levels of the assets measured at fair value on a recurring basis at March 31, 2020 are presented in the following table:
March 31, 2020
 
Quoted prices
in active
markets for
identical assets
(liabilities)
(level 1)

 
Significant
other
observable
inputs
(level 2)

 
Significant unobservable
inputs
(level 3)

 
Total

Recurring valuations:
 
 
 
 
 
 
 
 
Financial assets:
 
 
 
 
 
 
 
 
Available-for-sale securities:
 
 
 
 
 
 
 
 
U.S. government agency securities
 
$

 
$
3,037

 
$

 
$
3,037

Mortgage-backed securities
 

 
499,658

 

 
499,658

Municipals, tax-exempt
 

 
235,677

 

 
235,677

Treasury securities
 

 
24,860

 

 
24,860

Corporate securities
 

 
985

 

 
985

Equity securities
 

 
3,358

 

 
3,358

Total
 
$

 
$
767,575

 
$

 
$
767,575

Loans held for sale
 
$

 
$
325,304

 
$

 
$
325,304

Mortgage servicing rights
 

 

 
62,581

 
62,581

Derivatives
 

 
66,281

 

 
66,281

Financial Liabilities:
 
 
 
 
 
 
 
 
Derivatives
 

 
66,696

 

 
66,696


The balances and levels of the assets measured at fair value on a non-recurring basis at March 31, 2020 are presented in the following table: 
At March 31, 2020
 
Quoted prices
in active
markets for
identical assets
(liabilities)
(level 1)

 
Significant
other
observable
inputs
(level 2)

 
Significant unobservable
inputs
(level 3)

 
Total

Non-recurring valuations:
 
 
 
 
 
 
 
 
Financial assets:
 
 
 
 
 
 
 
 
Other real estate owned
 
$

 
$

 
$
1,058

 
$
1,058

Collateral dependent loans:
 
 
 
 
 
 
 
 
Commercial and industrial
 
$

 
$

 
$
1,566

 
$
1,566

Residential real estate:
 
 
 
 
 
 
 
 
1-4 family mortgage
 

 

 

 

Residential line of credit
 

 

 

 
311

Commercial real estate:
 
 
 
 
 
 
 
 
Owner occupied
 

 

 

 

Non-owner occupied
 

 

 
5,704

 
5,704

Consumer and other
 

 

 

 

Total collateral dependent loans
 
$

 
$

 
$
7,270

 
$
7,270



The balances and levels of the assets measured at fair value on a recurring basis at December 31, 2019 are presented in the following table: 
At December 31, 2019
 
Quoted prices
in active
markets for
identical assets
(liabilities)
(level 1)

 
Significant
other
observable
inputs
(level 2)

 
Significant unobservable
inputs
(level 3)

 
Total

Recurring valuations:
 
 
 
 
 
 
 
 
Financial assets:
 
 
 
 
 
 
 
 
Available-for-sale securities:
 
 
 
 
 
 
 
 
Mortgage-backed securities
 
$

 
$
490,676

 
$

 
$
490,676

Municipals, tax-exempt
 

 
189,235

 

 
189,235

Treasury securities
 

 
7,448

 

 
7,448

Corporate securities
 

 
1,022

 

 
1,022

Equity securities
 

 
3,295

 

 
3,295

Total
 
$

 
$
691,676

 
$

 
$
691,676

Loans held for sale
 
$

 
$
262,518

 
$

 
$
262,518

Mortgage servicing rights
 

 

 
75,521

 
75,521

Derivatives
 

 
21,981

 

 
21,981

Financial Liabilities:
 
 
 
 
 
 
 
 
Derivatives
 

 
17,933

 

 
17,933


 
The balances and levels of the assets measured at fair value on a non-recurring basis at December 31, 2019 are presented in the following table: 
At December 31, 2019
 
Quoted prices
in active
markets for
identical assets
(liabilities)
(level 1)

 
Significant
other observable inputs
(level 2)

 
Significant unobservable
inputs
(level 3)

 
Total

Non-recurring valuations:
 
 
 
 
 
 
 
 
Financial assets:
 
 
 
 
 
 
 
 
Other real estate owned
 
$

 
$

 
$
9,774

 
$
9,774

Impaired Loans(1):
 
 
 
 
 
 
 
 
Commercial and industrial
 
$

 
$

 
$
6,481

 
$
6,481

Residential real estate:
 
 
 
 
 
 
 
 
1-4 family mortgage
 

 

 
378

 
378

Residential line of credit
 

 

 
321

 
321

Commercial real estate:
 
 
 
 
 
 
 
 
Owner occupied
 

 

 
951

 
951

Non-owner occupied
 

 

 
2,560

 
2,560

Total
 
$

 
$

 
$
10,691

 
$
10,691


(1) Includes both impaired non-purchased loans and collateral-dependent PCI loans.
There were no transfers between Level 1, 2 or 3 during the periods presented.
The following table presents information as of March 31, 2020 about significant unobservable inputs (Level 3) used in the valuation of assets measured at fair value on a nonrecurring basis:
Financial instrument
 
Fair Value
 
Valuation technique
 
Significant Unobservable inputs
 
Range of
inputs
Collateral dependent loans
 
$
7,270

 
Valuation of collateral
 
Discount for comparable sales
 
0%-30%
Other real estate owned
 
$
1,058

 
Appraised value of property less costs to sell
 
Discount for costs to sell
 
0%-15%
The following table presents information as of December 31, 2019 about significant unobservable inputs (Level 3) used in the valuation of assets measured at fair value on a nonrecurring basis:
Financial instrument
 
Fair Value
 
Valuation technique
 
Significant Unobservable inputs
 
Range of
inputs
Impaired loans(1)
 
$
10,691

 
Valuation of collateral
 
Discount for comparable sales
 
0%-30%
Other real estate owned
 
$
9,774

 
Appraised value of property less costs to sell
 
Discount for costs to sell
 
0%-15%

(1) Includes both impaired non-purchased loans and collateral-dependent PCI loans.
For collateral dependent loans, the ACL is measured based on the difference between the fair value of the collateral and the amortized cost basis of the loan as of the measurement date. Fair value of the loan's collateral is determined by third-party appraisals, which are then adjusted for the estimated selling and closing costs related to liquidation of of the collateral. Collateral dependent loans are reviewed and evaluated on at least a quarterly basis for additional impairment and adjusted accordingly, based on changes in market conditions from the time of valuation and management's knowledge of the client and client's business. Other real estate owned acquired in settlement of indebtedness is recorded at fair value of the real estate less estimated costs to sell. Subsequently, it may be necessary to record nonrecurring fair value adjustments for declines in fair value. Any write-downs based on the asset's fair value at the date of foreclosure are charged to the allowance for credit losses. Appraisals for both collateral dependent loans and other real estate owned are performed by certified general appraisers (for commercial properties) or certified residential appraisers (for residential properties) whose qualifications and licenses have been reviewed and verified by the Company. Once received, a member of the lending administrative department reviews the assumptions and approaches utilized in the appraisal as well as the overall resulting fair value in comparison with independent data sources such as recent market data or industry wide statistics.
Fair value option
The Company measures all loans originated for sale at fair value under the fair value option as permitted under ASC 825. Electing to measure these assets at fair value reduces certain timing differences and more accurately matches the changes in fair value of the loans with changes in the fair value of derivative instruments used to economically hedge them.
Net gains of $5,818 and losses of $1,207 resulting from fair value changes of mortgage loans were recorded in income during the three months ended March 31, 2020 and 2019, respectively. The amount does not reflect changes in fair values of related derivative instruments used to hedge exposure to market-related risks associated with these mortgage loans. The change in fair value of both loans held for sale and the related derivative instruments are recorded in Mortgage Banking Income in the Consolidated Statements of Income. Election of the fair value option allows the Company to reduce the accounting volatility that would otherwise result from the asymmetry created by accounting for the financial instruments at the lower of cost or fair value and the derivatives at fair value.
As of March 31, 2020 and December 31, 2019, there was $54,569 and $51,705, respectively, of GNMA loans previously sold that the Company did not record on its Consolidated balance sheets as the Company determined there not to be a more-than-trivial benefit based on an analysis of interest rates and an assessment of potential reputational risk associated with these loans.
The Company’s valuation of loans held for sale incorporates an assumption for credit risk; however, given the short-term period that the Company holds these loans, valuation adjustments attributable to instrument-specific credit risk is nominal. Interest income on loans held for sale measured at fair value is accrued as it is earned based on contractual rates and is reflected in loan interest income in the Consolidated Statements of Income.
The following table summarizes the differences between the fair value and the principal balance for loans held for sale measured at fair value as of March 31, 2020 and December 31, 2019: 
March 31, 2020
 
Aggregate
fair value

 
Aggregate
Unpaid
Principal
Balance

 
Difference

Mortgage loans held for sale measured at fair value
 
$
325,304

 
$
311,836

 
$
13,468

Past due loans of 90 days or more
 

 

 

Nonaccrual loans
 

 

 

 
 
 
 
 
 
 
December 31, 2019
 
 
 
 
 
 
Mortgage loans held for sale measured at fair value
 
$
262,518

 
$
254,868

 
$
7,650

Past due loans of 90 days or more
 

 

 

Nonaccrual loans