XML 107 R18.htm IDEA: XBRL DOCUMENT v3.20.1
Income taxes
3 Months Ended
Mar. 31, 2020
Income Tax Disclosure [Abstract]  
Income taxes
Income taxes:
An allocation of federal and state income taxes between current and deferred portions is presented below:
 
 
For the Three Months Ended March 31,
 
 
 
2020

 
2019

Current
 
$
8,168

 
$
10,194

Deferred
 
(8,088
)
 
(4,219
)
Total
 
$
80

 
$
5,975


Federal income tax expense differs from the statutory federal rate of 21% for three months ended March 31, 2020 and 2019:
 
 
For the Three Months Ended March 31,
 
 
 
2020
 
 
2019
 
Federal taxes calculated at statutory rate
 
$
173

21.0
 %
 
$
5,368

21.0
 %
(Decrease) increase resulting from:
 
 
 
 
 
 
State taxes, net of federal benefit
 
(132
)
(16.0
)%
 
1,138

4.5
 %
Benefit of equity based compensation
 
139

16.8
 %
 
(392
)
(1.5
)%
Municipal interest income, net of interest
    disallowance
 
(264
)
(32.0
)%
 
(216
)
(0.8
)%
Bank owned life insurance
 
(18
)
(2.2
)%
 
(12
)
 %
Merger costs
 
131

15.9
 %
 

 %
Other
 
51

6.2
 %
 
89

0.2
 %
Income tax expense, as reported
 
$
80

9.7
 %
 
$
5,975

23.4
 %


 The components of the net deferred tax liability at March 31, 2020 and December 31, 2019, are as follows: 
 
 
March 31,

 
December 31,

 
 
2020

 
2019

Deferred tax assets:
 
 

 
 

Allowance for credit losses
 
$
24,430

 
$
8,113

Operating lease liability
 
9,125

 
9,373

Amortization of core deposit intangible
 
862

 
1,386

Deferred compensation
 
3,473

 
5,231

Unrealized loss on debt securities
 
54

 
54

Unrealized loss on equity securities
 
76

 
60

Unrealized loss on cash flow hedges
 
253

 

Other
 
2,677

 
2,388

Subtotal
 
40,950

 
26,605

Deferred tax liabilities:
 
 

 
 

FHLB stock dividends
 
(550
)
 
(550
)
Operating lease - right of use asset
 
(8,402
)
 
(8,641
)
Depreciation
 
(5,927
)
 
(5,078
)
Unrealized gain on cash flow hedges
 

 
(203
)
Unrealized gain on debt securities
 
(7,490
)
 
(3,051
)
Mortgage servicing rights
 
(16,306
)
 
(19,678
)
Goodwill
 
(9,470
)
 
(8,859
)
Other
 
(1,000
)
 
(1,035
)
Subtotal
 
(49,145
)
 
(47,095
)
Net deferred tax liability
 
$
(8,195
)
 
$
(20,490
)