XML 91 R15.htm IDEA: XBRL DOCUMENT v3.20.1
Goodwill and intangible assets
3 Months Ended
Mar. 31, 2020
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and intangible assets
Goodwill and intangible assets:
The following table summarizes changes in goodwill during the three months ended March 31, 2020. There was no such activity during the three months ended March 31, 2019.
 
 
Goodwill

Balance at December 31, 2019
 
$
169,051

Addition from acquisition of Farmers National (see Note 2)
 
5,808

Balance at March 31, 2020
 
$
174,859


Goodwill is tested annually, or more often if circumstances warrant, for impairment. Impairment exists when a reporting unit's carrying value exceeds its fair value. The Company tested goodwill for impairment as of December 31, 2019 and determined there to be no impairment. Given the significant economic decline during the first quarter of 2020 due to COVID-19 and the negative impact on most businesses, including banking, management determined it would be prudent to evaluate any adverse impact to the Company's recorded goodwill. As of March 31, 2020, the Company performed a qualitative assessment and determined it was more likely than not that the fair value of the reporting unit exceeded its carrying value, including goodwill. As such, no impairment was required.
Core deposit and other intangibles include core deposit intangibles, customer base trust intangible and manufactured housing servicing intangible. The composition of core deposit and other intangibles as of March 31, 2020 and December 31, 2019 are as follows:
 
 
Core deposit and other intangibles
 
 
 
Gross Carrying Amount

 
Accumulated Amortization

 
Net Carrying Amount

March 31, 2020
 
 
 
 
 
 
Core deposit intangible
 
$
52,165

 
$
(34,970
)
 
$
17,195

Customer base trust intangible
 
1,600

 
(427
)
 
1,173

Manufactured housing servicing intangible
 
1,088

 
(580
)
 
508

Total core deposit and other intangibles
 
$
54,853

 
$
(35,977
)
 
$
18,876

 
 
 
 
 
 
 
December 31, 2019
 
 
 
 
 
 
Core deposit intangible
 
$
49,675

 
$
(33,861
)
 
$
15,814

Customer base trust intangible
 
1,600

 
(387
)
 
1,213

Manufactured housing servicing intangible
 
1,088

 
(526
)
 
562

Total core deposit and other intangibles
 
$
52,363

 
$
(34,774
)
 
$
17,589

During the first quarter of 2020, the Company recorded $2,490 of core deposit intangibles resulting from the Farmers National acquisition, which is being amortized over a weighted average life of approximately 4 years.
Amortization expense for core deposit and other intangibles for the three months ended March 31, 2020 and March 31, 2019 was $1,203 and $729, respectively.
The estimated aggregate future amortization expense of core deposit and other intangibles is as follows:
2020
 
$
3,492

2021
 
4,089

2022
 
3,350

2023
 
2,574

2024
 
2,015

Thereafter
 
3,356

 
 
$
18,876