XML 147 R53.htm IDEA: XBRL DOCUMENT v3.20.1
Segment reporting (Tables)
12 Months Ended
Dec. 31, 2019
Segment Reporting [Abstract]  
Schedule of Segment Financial Information
The following tables provide segment financial information for the years ended December 31, 2019, 2018, and 2017 as follows:
Year Ended December 31, 2019
 
Banking
 
Mortgage
 
Consolidated
Net interest income
 
$
226,098

 
$
(62
)
 
$
226,036

Provision for loan loss
 
7,053

 

 
7,053

Mortgage banking income
 
30,429

 
87,476

 
117,905

Change in fair value of mortgage servicing rights, net of hedging(1)
 

 
(16,989
)
 
(16,989
)
Other noninterest income
 
34,481

 

 
34,481

Depreciation and amortization
 
4,670

 
506

 
5,176

Amortization of intangibles
 
4,339

 

 
4,339

Other noninterest mortgage banking expense
 
23,216

 
65,457

 
88,673

Other noninterest expense(2)
 
144,658

 
1,995

 
146,653

Income before income taxes
 
$
107,072

 
$
2,467

 
$
109,539

Income tax expense
 

 

 
25,725

Net income
 

 

 
$
83,814

Total assets
 
$
5,795,888

 
$
329,033

 
$
6,124,921

Goodwill(3)
 
169,051

 

 
169,051

(1)
Included in mortgage banking income.
(2)
Included $5,385 in merger costs in the Banking segment and $1,995 in the Mortgage segment related to mortgage restructuring charges.
(3)
Recognized $100 of goodwill relief related to the sale of the third party origination channel in the Mortgage segment. See Note 8. Goodwill and intangible assets.
Year Ended December 31, 2018
 
Banking
 
Mortgage
 
Consolidated
Net interest income
 
$
204,517

 
$
(449
)
 
$
204,068

Provision for loan loss
 
5,398

 

 
5,398

Mortgage banking income
 
25,460

 
83,874

 
109,334

Change in fair value of mortgage servicing rights, net of hedging(1)
 

 
(8,673
)
 
(8,673
)
Other noninterest income
 
29,981

 

 
29,981

Depreciation and amortization
 
3,827

 
507

 
4,334

Amortization of intangibles
 
3,185

 

 
3,185

Other noninterest mortgage banking expense
 
21,671

 
73,068

 
94,739

Other noninterest expense(2)
 
121,200

 

 
121,200

Income before income taxes
 
$
104,677

 
$
1,177

 
$
105,854

Income tax expense
 
 
 
 
 
25,618

Net income
 
 
 
 
 
$
80,236

Total assets
 
$
4,752,111

 
$
384,653

 
$
5,136,764

Goodwill
 
137,090

 
100

 
137,190

(1)
Included in mortgage banking income.
(2)
Included $1,594 in merger costs and $671 in costs related to follow-on secondary offering in the Banking segment.

Year Ended December 31, 2017
 
 
Banking

 
Mortgage

 
Consolidated

Net interest income
 
$
153,018

 
$
253

 
$
153,271

Provision for loan loss
 
(950
)
 

 
(950
)
Mortgage banking income
 
26,737

 
93,620

 
120,357

Change in fair value of mortgage servicing rights(1)
 

 
(3,424
)
 
(3,424
)
Other noninterest income
 
24,648

 

 
24,648

Depreciation and amortization
 
3,801

 
515

 
4,316

Amortization of intangibles
 
1,995

 

 
1,995

Loss on sale of mortgage servicing rights
 

 
249

 
249

Other noninterest mortgage banking expense
 
21,714

 
76,582

 
98,296

Other noninterest expense(2)
 
117,461

 

 
117,461

Income before income taxes
 
$
60,382

 
$
13,103

 
$
73,485

Income tax expense
 
 
 
 
 
21,087

Net income
 
 
 
 
 
$
52,398

Total assets
 
$
4,130,349

 
$
597,364

 
$
4,727,713

Goodwill
 
137,090

 
100

 
137,190

(1)
Included in mortgage banking income.
(2)
Included $19,034 in merger and conversion expenses.