XML 42 R51.htm IDEA: XBRL DOCUMENT v3.20.1
Fair value of financial instruments (Tables)
12 Months Ended
Dec. 31, 2019
Fair Value Disclosures [Abstract]  
Estimated Fair Values of Financial Instruments
The following table contains the estimated fair values and the related carrying values of the Company's financial instruments. Items which are not financial instruments are not included.
 
 
 Fair Value
 
December 31, 2019
 
Carrying amount

 
Level 1

 
Level 2

 
Level 3

 
Total

Financial assets:
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
232,681

 
$
232,681

 
$

 
$

 
$
232,681

Investment securities
 
691,676

 

 
691,676

 

 
691,676

Loans, net
 
4,378,503

 

 

 
4,363,903

 
4,363,903

Loans held for sale
 
262,518

 

 
262,518

 

 
262,518

Interest receivable
 
17,083

 

 
3,282

 
13,801

 
17,083

Mortgage servicing rights
 
75,521

 

 

 
75,521

 
75,521

Derivatives
 
21,981

 

 
21,981

 

 
21,981

Financial liabilities:
 
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
 
Without stated maturities
 
$
3,743,085

 
$
3,743,085

 
$

 
$

 
$
3,743,085

With stated maturities
 
1,191,853

 

 
1,200,145

 

 
1,200,145

Securities sold under agreement to
repurchase and federal funds sold
 
23,745

 
23,745

 

 

 
23,745

Federal Home Loan Bank advances
 
250,000

 

 
250,213

 

 
250,213

Subordinated debt
 
30,930

 

 
29,706

 

 
29,706

Interest payable
 
6,465

 
376

 
6,089

 

 
6,465

Derivatives
 
17,933

 

 
17,933

 

 
17,933

 
 
 
 Fair Value
 
December 31, 2018
 
Carrying amount

 
Level 1

 
Level 2

 
Level 3

 
Total

Financial assets:
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
125,356

 
$
125,356

 
$

 
$

 
$
125,356

Investment securities
 
658,805

 

 
658,805

 

 
658,805

Loans, net
 
3,638,579

 

 

 
3,630,500

 
3,630,500

Loans held for sale
 
278,815

 

 
278,815

 

 
278,815

Interest receivable
 
14,503

 

 
2,848

 
11,655

 
14,503

Mortgage servicing rights
 
88,829

 

 

 
88,829

 
88,829

Derivatives
 
14,316

 

 
14,316

 

 
14,316

Financial liabilities:
 
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
 
Without stated maturities
 
$
3,051,972

 
$
3,051,972

 
$

 
$

 
$
3,051,972

With stated maturities
 
1,119,745

 

 
1,122,076

 

 
1,122,076

Securities sold under agreement to
repurchase and federal funds sold
 
15,081

 
15,081

 

 

 
15,081

Federal Home Loan Bank advances
 
181,765

 

 
181,864

 

 
181,864

Subordinated debt
 
30,930

 

 
30,000

 

 
30,000

Interest payable
 
5,015

 
530

 
4,485

 

 
5,015

Derivatives
 
11,637

 

 
11,637

 

 
11,637

Balances and Levels of Assets Measured at Fair Value on Recurring Basis
The balances and levels of the assets measured at fair value on a recurring basis at December 31, 2018 are presented in the following table: 
At December 31, 2018
 
Quoted prices
in active
markets for
identical assets
(liabilities)
(level 1)

 
Significant
other
observable
inputs
(level 2)

 
Significant unobservable
inputs
(level 3)

 
Total

Recurring valuations:
 
 
 
 
 
 
 
 
Financial assets:
 
 
 
 
 
 
 
 
Available-for-sale securities:
 
 
 
 
 
 
 
 
U.S. government agency securities
 
$

 
$
989

 
$

 
$
989

Mortgage-backed securities
 

 
508,580

 

 
508,580

Municipals, tax-exempt
 

 
138,887

 

 
138,887

Treasury securities
 

 
7,242

 

 
7,242

Equity securities
 

 
3,107

 

 
3,107

Total
 
$

 
$
658,805

 
$

 
$
658,805

Loans held for sale
 
$

 
$
278,815

 
$

 
$
278,815

Mortgage servicing rights
 

 

 
88,829

 
88,829

Derivatives
 

 
14,316

 

 
14,316

Financial Liabilities:
 
 
 
 
 
 
 
 
Derivatives
 

 
11,637

 

 
11,637

The balances and levels of the assets measured at fair value on a recurring basis at December 31, 2019 are presented in the following table:
December 31, 2019
 
Quoted prices
in active
markets for
identical assets
(liabilities)
(level 1)

 
Significant
other
observable
inputs
(level 2)

 
Significant unobservable
inputs
(level 3)

 
Total

Recurring valuations:
 
 
 
 
 
 
 
 
Financial assets:
 
 
 
 
 
 
 
 
Available-for-sale securities:
 
 
 
 
 
 
 
 
Mortgage-backed securities
 
$

 
$
490,676

 
$

 
$
490,676

Municipals, tax-exempt
 

 
189,235

 

 
189,235

Treasury securities
 

 
7,448

 

 
7,448

Corporate securities
 

 
1,022

 

 
1,022

Equity securities
 

 
3,295

 

 
3,295

Total
 
$

 
$
691,676

 
$

 
$
691,676

Loans held for sale
 
$

 
$
262,518

 
$

 
$
262,518

Mortgage servicing rights
 

 

 
75,521

 
75,521

Derivatives
 

 
21,981

 

 
21,981

Financial Liabilities:
 
 
 
 
 
 
 
 
Derivatives
 

 
17,933

 

 
17,933

Balances and Levels of Assets Measured at Fair Value on Non-recurring Basis
The balances and levels of the assets measured at fair value on a non-recurring basis at December 31, 2019 are presented in the following table: 
At December 31, 2019
 
Quoted prices
in active
markets for
identical assets
(liabilities)
(level 1)

 
Significant
other
observable
inputs
(level 2)

 
Significant unobservable
inputs
(level 3)

 
Total

Non-recurring valuations:
 
 
 
 
 
 
 
 
Financial assets:
 
 
 
 
 
 
 
 
Other real estate owned
 
$

 
$

 
$
9,774

 
$
9,774

Impaired loans(1):
 
 
 
 
 
 
 
 
Commercial and industrial
 
$

 
$

 
$
6,481

 
$
6,481

Residential real estate:
 
 
 
 
 
 
 
 
1-4 family mortgage
 

 

 
378

 
378

   Residential line of credit
 

 

 
321

 
321

Commercial real estate:
 
 
 
 
 
 
 
 
Owner occupied
 

 

 
951

 
951

Non-owner occupied
 

 

 
2,560

 
2,560

Consumer and other
 

 

 

 

Total
 
$

 
$

 
$
10,691

 
$
10,691


(1) Includes both impaired non-purchased loans and collateral-dependent PCI loans.

The balances and levels of the assets measured at fair value on a non-recurring basis at December 31, 2018 are presented in the following table: 
At December 31, 2018
 
Quoted prices
in active
markets for
identical assets
(liabilities)
(level 1)

 
Significant
other observable inputs
(level 2)

 
Significant unobservable
inputs
(level 3)

 
Total

Non-recurring valuations:
 
 
 
 
 
 
 
 
Financial assets:
 
 
 
 
 
 
 
 
Other real estate owned
 
$

 
$

 
$
2,266

 
$
2,266

Impaired Loans(1):
 
 
 
 
 
 
 
 
Commercial and industrial
 
$

 
$

 
$
732

 
$
732

Construction
 

 

 
832

 
832

Residential real estate:
 
 
 
 
 
 
 
 
1-4 family mortgage
 

 

 
146

 
146

Commercial real estate:
 
 
 
 
 
 
 
 
Owner occupied
 

 

 
87

 
87

Non-owner occupied
 

 

 
6,921

 
6,921

Total
 
$

 
$

 
$
8,718

 
$
8,718


(1) Includes both impaired non-purchased loans and collateral-dependent PCI loans.
Reconciliation for Assets and Liabilities Measured at Fair Value on Recurring Basis using Significant Unobservable Inputs or Level 3 Inputs
The following table provides a reconciliation for assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs, or Level 3 inputs, during the years ended December 31, 2019 and 2018:
 
 
Available-for-sale
securities
 
 
 
Year Ended December 31,
 
 
 
2019

 
2018

Balance at beginning of period
 
$

 
$
3,604

Reclassification of equity securities without a readily determinable fair value to other assets
 

 
(3,604
)
Balance at end of period
 
$

 
$


Information About Significant Unobservable Inputs (Level 3) Used in Valuation of Assets Measured at Fair Value on Nonrecurring Basis
The following table presents information as of December 31, 2019 about significant unobservable inputs (Level 3) used in the valuation of assets measured at fair value on a nonrecurring basis:
Financial instrument
 
Fair Value
 
Valuation technique
 
Significant Unobservable inputs
 
Range of
inputs
Impaired loans(1)
 
$
10,691

 
Valuation of collateral
 
Discount for comparable sales
 
0%-30%
Other real estate owned
 
$
9,774

 
Appraised value of property less costs to sell
 
Discount for costs to sell
 
0%-15%
(1) Includes both impaired non-purchased loans and collateral-dependent PCI loans.
The following table presents information as of December 31, 2018 about significant unobservable inputs (Level 3) used in the valuation of assets measured at fair value on a nonrecurring basis:
Financial instrument
 
Fair Value
 
Valuation technique
 
Significant Unobservable inputs
 
Range of
inputs
Impaired loans(1)
 
$
8,718

 
Valuation of collateral
 
Discount for comparable sales
 
0%-30%
Other real estate owned
 
$
2,266

 
Appraised value of property less costs to sell
 
Discount for costs to sell
 
0%-15%

(1) Includes both impaired non-purchased loans and collateral-dependent PCI loans.
Differences between Fair Value and Principal Balance for Loans Held for Sale Measured at Fair Value
The following table summarizes the differences between the fair value and the principal balance for loans held for sale measured at fair value as of December 31, 2019 and December 31, 2018: 
December 31, 2019
 
Aggregate
fair value

 
Aggregate
Unpaid
Principal
Balance

 
Difference

Mortgage loans held for sale measured at fair value
 
$
262,518

 
$
254,868

 
$
7,650

Past due loans of 90 days or more
 

 

 

Nonaccrual loans
 

 

 

 
 
 
 
 
 
 
December 31, 2018
 
 
 
 
 
 
Mortgage loans held for sale measured at fair value
 
$
278,418

 
$
267,907

 
$
10,511

Past due loans of 90 days or more
 

 

 

Nonaccrual loans
 
397

 
397