XML 49 R48.htm IDEA: XBRL DOCUMENT v3.20.1
Income taxes (Tables)
12 Months Ended
Dec. 31, 2019
Income Tax Disclosure [Abstract]  
Schedule of Allocation of Federal and State Income Taxes between Current and Deferred Portions
An allocation of federal and state income taxes between current and deferred portions is presented below:
 
 
For the Year Ended December 31,
 
 
 
2019

 
2018

 
2017

Current
 
$
27,641

 
$
19,259

 
$
14,629

Deferred
 
(1,916
)
 
6,359

 
6,458

Total
 
$
25,725

 
$
25,618

 
$
21,087

Schedule of Reconciliation of Income Taxes Computed at the United States Federal Statutory Tax Rates to the Provision for Income Taxes
Federal income tax expense differs from the statutory federal rate of 21% for the years ended December 31, 2019 and 2018 and 35% for the year ended December 31, 2017 due to the following:
 
 
For the Year Ended December 31,
 
 
 
2019
 
 
2018
 
 
2017
 
Federal taxes calculated at statutory rate
 
$
23,003

21.0
 %
 
$
22,230

21.0
 %
 
$
25,720

35.0
 %
Increase (decrease) resulting from:
 
 
 
 
 
 
 
 
 
State taxes, net of federal benefit
 
4,792

4.4
 %
 
4,666

4.4
 %
 
3,053

4.2
 %
Revaluation of net deferred tax liability as a result
    of the Tax Cuts and Jobs Act
 

 %
 

 %
 
(5,894
)
(8.0
)%
Benefit of equity based compensation
 
(1,353
)
(1.2
)%
 
(870
)
(0.8
)%
 
(310
)
(0.4
)%
Municipal interest income, net of interest
    disallowance
 
(908
)
(0.8
)%
 
(837
)
(0.8
)%
 
(1,402
)
(1.9
)%
Bank owned life insurance
 
(51
)
(0.1
)%
 
(51
)
 %
 
(85
)
(0.2
)%
Merger and stock offering costs
 
66

0.1
 %
 
141

0.1
 %
 

 %
Other
 
176

0.1
 %
 
339

0.3
 %
 
5

 %
Income tax expense, as reported
 
$
25,725

23.5
 %
 
$
25,618

24.2
 %
 
$
21,087

28.7
 %
Schedule of Net Deferred Tax liability
The components of the net deferred tax liability at December 31, 2019 and December 31, 2018, are as follows: 
 
 
December 31,

 
December 31,

 
 
2019

 
2018

Deferred tax assets:
 
 

 
 

Allowance for loan losses
 
$
8,113

 
$
7,539

Operating lease liability
 
9,373

 

Amortization of core deposit intangible
 
1,386

 
1,012

Deferred compensation
 
5,231

 
5,878

Unrealized loss on debt securities
 
54

 
3,278

Unrealized loss on equity securities
 
60

 
21

Other
 
2,388

 
1,998

Subtotal
 
26,605

 
19,726

Deferred tax liabilities:
 
 

 
 

FHLB stock dividends
 
(550
)
 
(550
)
Operating lease - right of use asset
 
(8,641
)
 

Depreciation
 
(5,078
)
 
(4,812
)
Unrealized gain on cash flow hedges
 
(203
)
 
(736
)
Unrealized gain on debt securities
 
(3,051
)
 

Mortgage servicing rights
 
(19,678
)
 
(23,146
)
Goodwill
 
(8,859
)
 
(6,583
)
Other
 
(1,035
)
 
(562
)
Subtotal
 
(47,095
)
 
(36,389
)
Net deferred tax liability
 
$
(20,490
)
 
$
(16,663
)