XML 70 R28.htm IDEA: XBRL DOCUMENT v3.20.1
Parent company only financial statements
12 Months Ended
Dec. 31, 2019
Condensed Financial Information Disclosure [Abstract]  
Parent company only financial statements
Parent company only financial statements: 
 
 
As of December 31,
 
Balance sheet
 
2019

 
2018

Assets
 
 
 
 
Cash and cash equivalents(1)
 
$
4,673

 
$
17,400

Investments in Bank subsidiary(1)
 
782,565

 
679,097

Other assets
 
6,292

 
7,364

Goodwill
 
29

 
29

Total assets
 
793,559

 
703,890

Liabilities and shareholders' equity
 
 
 
 
Liabilities
 
 
 
 
Borrowings
 
$
30,930

 
$
30,930

Accrued expenses and other liabilities
 
300

 
1,103

Total liabilities
 
31,230

 
32,033

Shareholders' equity
 
 
 
 
Common stock
 
31,034

 
30,725

Additional paid-in capital
 
425,633

 
424,146

Retained earnings
 
293,524

 
221,213

Accumulated other comprehensive (loss) income
 
12,138

 
(4,227
)
Total shareholders' equity
 
762,329

 
671,857

Total liabilities and shareholders' equity
 
$
793,559

 
$
703,890


(1) Eliminates in Consolidation
 
 
For the years ended December 31,
 
Income Statements
 
2019

 
2018

 
2017

Income
 
 
 
 
 
 
Other interest income
 
$

 
$

 
$
41

Loss on investments
 

 

 
(945
)
(Loss) gain on other assets
 
(16
)
 
297

 

Other income
 
211

 

 

Total income
 
195

 
297

 
(904
)
Expenses
 
 
 
 
 
 
Interest expense
 
1,638

 
1,651

 
1,491

Salaries, legal and professional fees
 
1,056

 
1,481

 
893

Other noninterest expense
 
120

 
960

 
296

Total expenses
 
2,814

 
4,092

 
2,680

Loss before income tax benefit and equity in undistributed earnings of
    bank subsidiary
 
(2,619
)
 
(3,795
)
 
(3,584
)
Federal and state income tax benefit
 
(683
)
 
(746
)
 
(1,269
)
Loss before equity in undistributed earnings of bank subsidiary
 
(1,936
)
 
(3,049
)
 
(2,315
)
Earnings from Bank subsidiary(1)
 
85,750

 
83,285

 
54,713

Net income
 
$
83,814

 
$
80,236

 
$
52,398


(1) Eliminates in Consolidation
 
 
For the years ended December 31,
 
Statement of Cash Flows
 
2019

 
2018

 
2017

Operating Activities
 
 
 
 
 
 
Net income
 
$
83,814

 
$
80,236

 
$
52,398

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
 
Equity in undistributed income of subsidiary bank
 
(85,750
)
 
(83,285
)
 
(54,713
)
Loss on investments
 

 

 
945

Loss (gain) on other assets
 
16

 
(297
)
 

Stock-based compensation expense
 
7,089

 
7,207

 

Decrease (increase) in other assets
 
1,056

 
(441
)
 
(2,439
)
Decrease in other liabilities
 
(9,711
)
 
(7,737
)
 
(551
)
Net used in operating activities
 
(3,486
)
 
(4,317
)
 
(4,360
)
Investing Activities
 
 
 
 
 
 
Proceeds from sale of other assets
 

 
869

 

Net cash provided by investing activities
 

 
869

 

Financing Activities
 
 
 
 
 
 
Equity contribution to Bank
 

 

 
(154,200
)
Payment of dividends
 
(10,045
)
 
(6,137
)
 

Net proceeds from sale of common stock
 
804

 
1,196

 
153,356

Net cash used in financing activities
 
(9,241
)
 
(4,941
)
 
(844
)
Net decrease in cash and cash equivalents
 
(12,727
)
 
(8,389
)
 
(5,204
)
Cash and cash equivalents at beginning of year
 
17,400

 
25,789

 
30,993

Cash and cash equivalents at end of year
 
$
4,673

 
$
17,400

 
$
25,789

Supplemental noncash disclosures:
 
 
 
 
 
 
Dividends declared not paid on restricted stock units
 
$
149

 
$
226

 
$

Noncash dividend from Bank
 

 
572