XML 115 R14.htm IDEA: XBRL DOCUMENT v3.20.1
Loans and Allowance for Loan Losses
12 Months Ended
Dec. 31, 2019
Receivables [Abstract]  
Loans and allowance for loan losses
Loans and allowance for loan losses:
Loans outstanding at December 31, 2019 and 2018, by major lending classification are as follows:
 
 
December 31,
 
 
 
2019

 
2018

Commercial and industrial
 
$
1,034,036

 
$
867,083

Construction
 
551,101

 
556,051

Residential real estate:
 
 
 
 
1-to-4 family mortgage
 
710,454

 
555,815

Residential line of credit
 
221,530

 
190,480

Multi-family mortgage
 
69,429

 
75,457

Commercial real estate:
 
 
 
 
Owner occupied
 
630,270

 
493,524

Non-owner occupied
 
920,744

 
700,248

Consumer and other
 
272,078

 
228,853

Gross loans
 
4,409,642

 
3,667,511

Less: Allowance for loan losses
 
(31,139
)
 
(28,932
)
Net loans
 
$
4,378,503

 
$
3,638,579


As of December 31, 2019 and 2018, $412,966 and $618,976, respectively, of qualifying residential mortgage loans (including loans held for sale) and $545,540 and $608,735, respectively, of qualifying commercial mortgage loans were pledged to the Federal Home Loan Bank of Cincinnati securing advances against the Bank’s line of credit. As of December 31, 2019 and 2018, $1,407,662 and $1,336,092, respectively, of qualifying loans were pledged to the Federal Reserve Bank under the Borrower-in-Custody program.
As of December 31, 2019 and 2018, the carrying value of PCI loans accounted for under ASC 310-30 "Loans and Debt Securities Acquired with Deteriorated Credit Quality", were $57,152 and $68,999, respectively. The following table presents changes in the value of the accretable yield for PCI loans for the periods indicated.
 
 
Year Ended December 31,
 
 
 
2019

 
2018

2017

Balance at the beginning of period
 
$
(16,587
)
 
$
(17,682
)
$
(2,444
)
Additions through business combinations
 
(1,167
)
 

(18,868
)
Principal reductions and other reclassifications from nonaccretable difference
 
61

 
(4,047
)
(1,841
)
Recoveries
 

 

(23
)
Accretion
 
7,003

 
9,010

5,299

Changes in expected cash flows
 
(360
)
 
(3,868
)
195

Balance at end of period
 
$
(11,050
)
 
$
(16,587
)
$
(17,682
)

Included in the ending balance of the accretable yield on PCI loans at December 31, 2019 and 2018, is a purchase accounting liquidity discount of $292 and $2,436, respectively. There is also a purchase accounting nonaccretable credit discount of $3,537 and $4,355 related to the PCI loan portfolio at December 31, 2019 and 2018, respectively, and an accretable credit and liquidity discount on non-PCI loans of $8,964 and $3,924 as of December 31, 2019 and $7,527 and $2,197, respectively, as of December 31, 2018.
Interest revenue, through accretion of the difference between the recorded investment of the loans and the expected cash flows, is being recognized on all PCI loans. Accretion of interest income amounting to $7,003, $9,010, and $5,299 was recognized on PCI loans during the years ended December 31, 2019, 2018, and 2017, respectively. This includes both the contractual interest income recognized and the purchase accounting contribution through accretion of the liquidity discount for changes in estimated cash flows. The total purchase accounting contribution through accretion excluding contractual interest collected for all purchased loans was $8,556, $7,608, and $5,419 for the years ended December 31, 2019, 2018, and 2017, respectively.
The following provides the changes in the allowance for loan losses by portfolio segment for the years December 31, 2019, 2018, and 2017:
 
 
Commercial
and industrial

 
Construction

 
1-to-4
family
residential
mortgage

 
Residential
line of credit

 
Multi-
family
residential
mortgage

 
Commercial
real estate
owner
occupied

 
Commercial
real estate
non-owner occupied

 
Consumer
and other

 
Total

Year Ended December 31, 2019
Beginning balance -
December 31, 2018
 
$
5,348

 
$
9,729

 
$
3,428

 
$
811

 
$
566

 
$
3,132

 
$
4,149

 
$
1,769

 
$
28,932

Provision for loan losses
 
2,251

 
454

 
(175
)
 
112

 
(22
)
 
869

 
484

 
3,080

 
7,053

Recoveries of loans
previously charged-off
 
136

 
11

 
79

 
138

 

 
108

 

 
634

 
1,106

Loans charged off
 
(2,930
)
 

 
(220
)
 
(309
)
 

 

 
(12
)
 
(2,481
)
 
(5,952
)
Ending balance -
December 31, 2019
 
$
4,805

 
$
10,194

 
$
3,112

 
$
752

 
$
544

 
$
4,109

 
$
4,621

 
$
3,002

 
$
31,139

 
 
 
Commercial
and industrial

 
Construction

 
1-to-4
family
residential mortgage

 
Residential
line of credit

 
Multi-
family
residential mortgage

 
Commercial
real estate
owner
occupied

 
Commercial
real estate
non-owner occupied

 
Consumer
and other

 
Total

Year Ended December 31, 2018
 

Beginning balance -
December 31, 2017
 
$
4,461

 
$
7,135

 
$
3,197

 
$
944

 
$
434

 
$
3,558

 
$
2,817

 
$
1,495

 
$
24,041

Provision for loan losses
 
1,395

 
1,459

 
547

 
(275
)
 
132

 
(478
)
 
1,281

 
1,337

 
5,398

Recoveries of loans
previously charged-off
 
390

 
1,164

 
171

 
178

 

 
143

 
51

 
550

 
2,647

Loans charged off
 
(898
)
 
(29
)
 
(138
)
 
(36
)
 

 
(91
)
 

 
(1,613
)
 
(2,805
)
Adjustments for transfers to loans HFS
 

 

 
(349
)
 

 

 

 

 

 
(349
)
Ending balance -
December 31, 2018
 
$
5,348

 
$
9,729

 
$
3,428

 
$
811

 
$
566

 
$
3,132

 
$
4,149

 
$
1,769

 
$
28,932


 
 
Commercial
and industrial

 
Construction

 
1-to-4
family
residential mortgage

 
Residential
line of credit

 
Multi-
family
residential mortgage

 
Commercial
real estate
owner
occupied

 
Commercial
real estate
non-owner occupied

 
Consumer
and other

 
Total

Year Ended December 31, 2017
 

Beginning balance -
December 31, 2016
 
$
5,309

 
$
4,940

 
$
3,197

 
$
1,613

 
$
504

 
$
3,302

 
$
2,019

 
$
863

 
$
21,747

Provision for loan losses
 
(2,158
)
 
1,138

 
41

 
(788
)
 
(70
)
 
483

 
(848
)
 
1,252

 
(950
)
Recoveries of loans
previously charged-off
 
1,894

 
1,084

 
159

 
395

 

 
61

 
1,646

 
532

 
5,771

Loans charged off
 
(584
)
 
(27
)
 
(200
)
 
(276
)
 

 
(288
)
 

 
(1,152
)
 
(2,527
)
Ending balance -
December 31, 2017
 
$
4,461

 
$
7,135

 
$
3,197

 
$
944

 
$
434

 
$
3,558

 
$
2,817

 
$
1,495

 
$
24,041


The following tables provides the allocation of the allowance for loan losses by loan category broken out between loans individually evaluated for impairment, loans collectively evaluated for impairment and loans acquired with deteriorated credit quality as of December 31, 2019, 2018, and 2017:
 
 
December 31, 2019
 
 
 
Commercial
and 
industrial

 
Construction

 
1-to-4
family
residential mortgage

 
Residential
line of credit

 
Multi-
family
residential mortgage

 
Commercial
real estate
owner
occupied

 
Commercial
real estate
non-owner occupied

 
Consumer
and other

 
Total

Amount of allowance
allocated to:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for
impairment
 
$
241

 
$

 
$
8

 
$
9

 
$

 
$
238

 
$
399

 
$

 
$
895

Collectively evaluated for
impairment
 
4,457

 
10,192

 
2,940

 
743

 
544

 
3,853

 
3,909

 
1,933

 
28,571

Acquired with deteriorated
credit quality
 
107

 
2

 
164

 

 

 
18

 
313

 
1,069

 
1,673

Ending balance -
December 31, 2019
 
$
4,805

 
$
10,194

 
$
3,112

 
$
752

 
$
544

 
$
4,109

 
$
4,621

 
$
3,002

 
$
31,139

 
 
December 31, 2018
 
 
 
Commercial
and 
industrial

 
Construction

 
1-to-4
family
residential mortgage

 
Residential
line of credit

 
Multi-
family
residential mortgage

 
Commercial
real estate
owner
occupied

 
Commercial
real estate
non-owner occupied

 
Consumer
and other

 
Total

Amount of allowance
allocated to:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for
impairment
 
$
3

 
$

 
$
7

 
$

 
$

 
$
53

 
$
205

 
$

 
$
268

Collectively evaluated for
impairment
 
5,247

 
9,677

 
3,205

 
811

 
566

 
3,066

 
3,628

 
1,583

 
27,783

Acquired with deteriorated
credit quality
 
98

 
52

 
216

 

 

 
13

 
316

 
186

 
881

Ending balance -
December 31, 2018
 
$
5,348

 
$
9,729

 
$
3,428

 
$
811

 
$
566

 
$
3,132

 
$
4,149

 
$
1,769

 
$
28,932


 
 
December 31, 2017
 
 
 
Commercial
and 
industrial

 
Construction

 
1-to-4
family
residential mortgage

 
Residential
line of credit

 
Multi-
family
residential mortgage

 
Commercial
real estate
owner
occupied

 
Commercial
real estate
non-owner occupied

 
Consumer
and other

 
Total

Amount of allowance
allocated to:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for
impairment
 
$
20

 
$

 
$
18

 
$

 
$

 
$
120

 
$
33

 
$

 
$
191

Collectively evaluated for
impairment
 
4,441

 
7,135

 
3,179

 
944

 
434

 
3,438

 
2,784

 
1,495

 
23,850

Acquired with deteriorated
credit quality
 

 

 

 

 

 

 

 

 

Ending balance-
December 31, 2017
 
$
4,461

 
$
7,135

 
$
3,197

 
$
944

 
$
434

 
$
3,558

 
$
2,817

 
$
1,495

 
$
24,041


 
The following tables provides the amount of loans by loan category broken between loans individually evaluated for impairment, loans collectively evaluated for impairment and loans acquired with deteriorated credit quality as of December 31, 2019, 2018, and 2017:
 
 
December 31, 2019
 
 
 
Commercial
and 
 industrial

 
Construction

 
1-to-4
family
residential mortgage

 
Residential line of credit

 
Multi-
family
residential mortgage

 
Commercial
real estate
owner
occupied

 
Commercial
real estate
non-owner occupied

 
Consumer and other

 
Total

Loans, net of unearned
income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for
impairment
 
$
9,026

 
$
2,061

 
$
1,347

 
$
579

 
$

 
$
2,993

 
$
7,755

 
$
49

 
$
23,810

Collectively evaluated for
impairment
 
1,023,326

 
546,156

 
689,769

 
220,878

 
69,429

 
621,386

 
902,792

 
254,944

 
4,328,680

Acquired with deteriorated
credit quality
 
1,684

 
2,884

 
19,338

 
73

 

 
5,891

 
10,197

 
17,085

 
57,152

Ending balance -
December 31, 2019
 
$
1,034,036

 
$
551,101

 
$
710,454

 
$
221,530

 
$
69,429

 
$
630,270

 
$
920,744

 
$
272,078

 
$
4,409,642

 
 
 
December 31, 2018
 
 
 
Commercial
and 
industrial

 
Construction

 
1-to-4
family
residential mortgage

 
Residential line of credit

 
Multi-
family
residential mortgage

 
Commercial
real estate
owner
occupied

 
Commercial
real estate
non-owner occupied

 
Consumer
and other

 
Total

Loans, net of unearned
income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated
for impairment
 
$
1,847

 
$
1,221

 
$
987

 
$
245

 
$

 
$
2,608

 
$
6,735

 
$
73

 
$
13,716

Collectively evaluated
for impairment
 
863,788

 
549,075

 
535,451

 
190,235

 
75,457

 
484,900

 
677,247

 
208,643

 
3,584,796

Acquired with deteriorated
credit quality
 
1,448

 
5,755

 
19,377

 

 

 
6,016

 
16,266

 
20,137

 
68,999

Ending balance -
December 31, 2018
 
$
867,083

 
$
556,051

 
$
555,815

 
$
190,480

 
$
75,457

 
$
493,524

 
$
700,248

 
$
228,853

 
$
3,667,511


 
 
December 31, 2017
 
 
 
Commercial
and 
industrial

 
Construction

 
1-to-4
family
residential mortgage

 
Residential line of credit

 
Multi-
family
residential mortgage

 
Commercial
real estate
owner
occupied

 
Commercial
real estate
non-owner occupied

 
Consumer
and other

 
Total

Loans, net of unearned
income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated
for impairment
 
$
1,579

 
$
1,289

 
$
1,262

 
$

 
$
978

 
$
2,520

 
$
1,720

 
$
25

 
$
9,373

Collectively evaluated
for impairment
 
711,352

 
439,309

 
456,229

 
194,986

 
61,376

 
481,390

 
531,704

 
192,357

 
3,068,703

Acquired with deteriorated
credit quality
 
2,144

 
7,728

 
23,498

 

 
20

 
11,962

 
18,164

 
25,319

 
88,835

Ending balance-
December 31, 2017
 
$
715,075

 
$
448,326

 
$
480,989

 
$
194,986

 
$
62,374

 
$
495,872

 
$
551,588

 
$
217,701

 
$
3,166,911

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. The Company uses the following definitions for risk ratings:
Watch.    Loans rated as watch includes loans in which management believes conditions have occurred, or may occur, which could result in the loan being downgraded to a worse rated category. Also included in watch are loans rated as special mention, which have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.
Substandard.    Loans rated as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so rated have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected. Also included in this category are loans considered doubtful, which have all the weaknesses previously described and management believes those weaknesses may make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.
Loans not meeting the criteria above are considered to be pass rated loans.
The following tables show credit quality indicators by portfolio class at December 31, 2019 and 2018:
December 31, 2019
 
Pass

 
Watch

 
Substandard

 
Total

Loans, excluding purchased credit impaired loans
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
946,247

 
$
66,910

 
$
19,195

 
$
1,032,352

Construction
 
541,201

 
4,790

 
2,226

 
548,217

Residential real estate:
 
 
 
 
 
 
 
 
1-to-4 family mortgage
 
666,177

 
11,380

 
13,559

 
691,116

Residential line of credit
 
218,086

 
1,343

 
2,028

 
221,457

Multi-family mortgage
 
69,366

 
63

 

 
69,429

Commercial real estate:
 
 
 
 
 
 
 
 
Owner occupied
 
576,737

 
30,379

 
17,263

 
624,379

Non-owner occupied
 
876,670

 
24,342

 
9,535

 
910,547

Consumer and other
 
248,632

 
3,304

 
3,057

 
254,993

Total loans, excluding purchased credit impaired loans
 
$
4,143,116

 
$
142,511

 
$
66,863

 
$
4,352,490

Purchased credit impaired loans
 
 
 
 
 
 
 
 
Commercial and industrial
 
$

 
$
1,224

 
$
460

 
$
1,684

Construction
 

 
2,681

 
203

 
2,884

Residential real estate:
 
 
 
 
 
 
 
 
1-to-4 family mortgage
 

 
15,091

 
4,247

 
19,338

Residential line of credit
 

 

 
73

 
73

Multi-family mortgage
 

 

 

 

Commercial real estate:
 
 
 
 
 
 
 
 
Owner occupied
 

 
4,535

 
1,356

 
5,891

Non-owner occupied
 

 
6,617

 
3,580

 
10,197

Consumer and other
 

 
13,521

 
3,564

 
17,085

Total purchased credit impaired loans
 
$

 
$
43,669

 
$
13,483

 
$
57,152

Total loans
 
$
4,143,116

 
$
186,180

 
$
80,346

 
$
4,409,642

December 31, 2018
 
Pass

 
Watch

 
Substandard

 
Total

Loans, excluding purchased credit impaired loans
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
804,447

 
$
52,624

 
$
8,564

 
$
865,635

Construction
 
543,953

 
5,012

 
1,331

 
550,296

Residential real estate:
 
 
 
 
 
 
 
 
1-to-4 family mortgage
 
519,541

 
8,697

 
8,200

 
536,438

Residential line of credit
 
186,753

 
1,039

 
2,688

 
190,480

Multi-family mortgage
 
75,381

 
76

 

 
75,457

Commercial real estate:
 
 
 
 
 
 
 
 
Owner occupied
 
456,694

 
16,765

 
14,049

 
487,508

Non-owner occupied
 
667,447

 
8,881

 
7,654

 
683,982

Consumer and other
 
204,279

 
2,763

 
1,674

 
208,716

Total loans, excluding purchased credit impaired loans
 
$
3,458,495

 
$
95,857

 
$
44,160

 
$
3,598,512

Purchased credit impaired loans
 
 
 
 
 
 
 
 
Commercial and industrial
 
$

 
$
964

 
$
484

 
$
1,448

Construction
 

 
3,229

 
2,526

 
5,755

Residential real estate:
 
 
 
 
 
 
 
 
1-to-4 family mortgage
 

 
14,681

 
4,696

 
19,377

Residential line of credit
 

 

 

 

Multi-family mortgage
 

 

 

 

Commercial real estate:
 
 
 
 
 
 
 
 
Owner occupied
 

 
4,110

 
1,906

 
6,016

Non-owner occupied
 

 
8,266

 
8,000

 
16,266

Consumer and other
 

 
15,422

 
4,715

 
20,137

Total purchased credit impaired loans
 
$

 
$
46,672

 
$
22,327

 
$
68,999

Total loans
 
$
3,458,495

 
$
142,529

 
$
66,487

 
$
3,667,511


Nonperforming loans include loans that are no longer accruing interest (nonaccrual loans) and loans past due ninety or more days and still accruing interest. Nonperforming loans and impaired loans are defined differently. Some loans may be included in both categories, whereas other loans may only be included in one category.
PCI loans are considered past due or delinquent when the contractual principal or interest due in accordance with the terms of the loan agreement remains unpaid after the due date of the scheduled payment. However, these loans are considered to be performing, even though they may be contractually past due, as any non-payment of contractual principal or interest is considered in the periodic re-estimation of expected cash flows and is included in the resulting recognition of current period covered loan loss provision or future period yield adjustments. As such, PCI loans are excluded from past due disclosures presented below. The accrual and/or accretion of interest is discontinued on PCI loans if management can no longer reliably estimate future cash flows on the loan. No PCI loans were classified as nonaccrual at December 31, 2019 or December 31, 2018 as the present value of the respective loan or pool of loans cash flows were considered estimable and probable of collection. Therefore, interest income, through accretion of the difference between the carrying value of the loans and the expected cash flows, is being recognized on all PCI loans. PCI loans contractually past due 30-89 days amounted to $2,951 and $3,605 as of December 31, 2019 and 2018, respectively, and an additional $751 and $4,076 were contractually past due 90 days or more as of December 31, 2019 and 2018, respectively.
The following tables provide the period-end amounts of loans that are past due thirty to eighty-nine days, past due ninety or more days and still accruing interest, loans not accruing interest and loans current on payments accruing interest by category at December 31, 2019 and 2018:
December 31, 2019
 
30-89 days
past due

 
90 days or more
and accruing
interest

 
Non-accrual
loans

 
Purchased Credit Impaired loans

 
Loans current
on payments
and accruing
interest

 
Total

Commercial and industrial
 
$
1,918

 
$
291

 
$
5,587

 
$
1,684

 
$
1,024,556

 
$
1,034,036

Construction
 
1,021

 
42

 
1,087

 
2,884

 
546,067

 
551,101

Residential real estate:
 
 
 
 
 
 
 
 
 
 
 
 
1-to-4 family mortgage
 
10,738

 
3,965

 
3,332

 
19,338

 
673,081

 
710,454

Residential line of credit
 
658

 
412

 
416

 
73

 
219,971

 
221,530

Multi-family mortgage
 
63

 

 

 

 
69,366

 
69,429

Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
1,375

 

 
1,793

 
5,891

 
621,211

 
630,270

Non-owner occupied
 
327

 

 
7,880

 
10,197

 
902,340

 
920,744

Consumer and other
 
2,377

 
833

 
967

 
17,085

 
250,816

 
272,078

Total
 
$
18,477

 
$
5,543

 
$
21,062

 
$
57,152

 
$
4,307,408

 
$
4,409,642

 
December 31, 2018
 
30-89 days
past due

 
90 days or more
and accruing
interest

 
Non-accrual
loans

 
Purchased Credit Impaired loans

 
Loans current
on payments
and accruing
interest

 
Total

Commercial and industrial
 
$
999

 
$
65

 
$
438

 
$
1,448

 
$
864,133

 
$
867,083

Construction
 
109

 

 
283

 
5,755

 
549,904

 
556,051

Residential real estate:
 
 
 
 
 
 
 
 
 
 
 
 
1-to-4 family mortgage
 
4,919

 
737

 
2,704

 
19,377

 
528,078

 
555,815

Residential line of credit
 
726

 
957

 
804

 

 
187,993

 
190,480

Multi-family mortgage
 

 

 

 

 
75,457

 
75,457

Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
407

 
197

 
2,423

 
6,016

 
484,481

 
493,524

Non-owner occupied
 
61

 
77

 
6,885

 
16,266

 
676,959

 
700,248

Consumer and other
 
1,987

 
1,008

 
148

 
20,137

 
205,573

 
228,853

Total
 
$
9,208

 
$
3,041

 
$
13,685

 
$
68,999

 
$
3,572,578

 
$
3,667,511


Impaired loans recognized in conformity with ASC 310 at December 31, 2019 and 2018, segregated by class, were as follows:
December 31, 2019
 
Recorded
investment

 
Unpaid
principal

 
Related
allowance

With a related allowance recorded:
 
 
 
 
 
 
Commercial and industrial
 
$
6,080

 
$
8,350

 
$
241

Residential real estate:
 
 
 
 
 
 
1-to-4 family mortgage
 
264

 
324

 
8

Residential line of credit
 
320

 
320

 
9

Commercial real estate:
 
 
 
 
 
 
Owner occupied
 
756

 
1,140

 
238

Non-owner occupied
 
6,706

 
6,747

 
399

Total
 
$
14,126

 
$
16,881

 
$
895

With no related allowance recorded
 
 
 
 
 
 
Commercial and industrial
 
$
2,946

 
$
3,074

 
$

Construction
 
2,061

 
2,499

 

Residential real estate:
 
 
 
 
 
 
1-to-4 family mortgage
 
1,083

 
1,449

 

Residential line of credit
 
259

 
280

 

Commercial real estate:
 
 
 
 
 
 
Owner occupied
 
2,237

 
2,627

 

Non-owner occupied
 
1,049

 
1,781

 

Consumer and other
 
49

 
49

 

Total
 
$
9,684

 
$
11,759

 
$

Total impaired loans
 
$
23,810

 
$
28,640

 
$
895

December 31, 2018
 
Recorded
investment

 
Unpaid
principal

 
Related
allowance

With a related allowance recorded:
 
 
 
 
 
 
Commercial and industrial
 
$
618

 
$
732

 
$
3

Residential real estate:
 
 
 
 
 
 
1-to-4 family mortgage
 
145

 
145

 
7

Commercial real estate:
 
 
 
 
 
 
Owner occupied
 
560

 
641

 
53

Non-owner occupied
 
5,686

 
5,686

 
205

Total
 
$
7,009

 
$
7,204

 
$
268

With no related allowance recorded:
 
 

 
 

 
 

Commercial and industrial
 
$
1,229

 
$
1,281

 
$

Construction
 
1,221

 
1,262

 

Residential real estate:
 
 
 
 
 
 
1-to-4 family mortgage
 
842

 
1,151

 

Residential line of credit
 
245

 
249

 

Commercial real estate:
 
 
 
 
 
 
Owner occupied
 
2,048

 
2,780

 

Non-owner occupied
 
1,049

 
1,781

 

Consumer and other
 
73

 
73

 

Total
 
$
6,707

 
$
8,577

 
$

Total impaired loans
 
$
13,716

 
$
15,781

 
$
268

Average recorded investment and interest income on a cash basis recognized during the years ended December 31, 2019 2018, and 2017 on impaired loans, segregated by class, were as follows:
 
 
December 31,
 
 
 
2019
 
2018
 
2017
 
 
Average recorded investment

 
Interest income recognized (cash basis)

 
Average recorded investment

 
Interest income recognized (cash basis)

 
Average recorded investment

 
Interest income recognized (cash basis)

With a related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
3,349

 
$
474

 
$
335

 
$
121

 
$
454

 
$
2

Construction
 

 

 

 

 

 

Residential real estate:
 
 
 
 
 
 
 
 
 
 
 
 
1-to-4 family mortgage
 
205

 
13

 
170

 
9

 
149

 
9

Residential line of credit
 
160

 
1

 

 

 

 

Multi-family mortgage
 

 

 

 

 

 

Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
658

 
27

 
702

 
43

 
740

 
48

Non-owner occupied
 
6,196

 
109

 
2,915

 
2

 
648

 
5

Consumer and other
 

 

 

 

 
1

 

Total
 
$
10,568

 
$
624

 
$
4,122

 
$
175

 
$
1,992

 
$
64

With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
2,088

 
$
201

 
$
1,377

 
$
70

 
$
1,074

 
$
38

Construction
 
1,641

 
167

 
1,255

 
74

 
1,988

 
46

Residential real estate:
 
 
 
 
 
 
 
 
 
 
 
 
1-to-4 family mortgage
 
963

 
68

 
955

 
74

 
1,718

 
63

Residential line of credit
 
252

 
1

 
123

 
15

 
156

 

Multi-family mortgage
 

 

 
489

 
26

 
1,003

 
46

Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
2,143

 
133

 
1,862

 
148

 
1,897

 
122

Non-owner occupied
 
1,049

 

 
1,313

 
7

 
1,313

 
19

Consumer and other
 
61

 
5

 
49

 
4

 
26

 
1

Total
 
$
8,197

 
$
575

 
$
7,423

 
$
418

 
$
9,175

 
$
335

Total impaired loans
 
$
18,765

 
$
1,199

 
$
11,545

 
$
593

 
$
11,167

 
$
399


As of December 31, 2019 and 2018, the Company has a recorded investment in troubled debt restructurings of $12,206 and $6,794, respectively. The modifications included extensions of the maturity date and/or a stated rate of interest to one lower than the current market rate. The Company has allocated $360 and $63 of specific reserves for those loans at December 31, 2019 and 2018, respectively. There were no commitments to lend any additional amounts to these customers for either period end. Of these loans, $5,201 and $2,703 were classified as non-accrual loans as of December 31, 2019 and 2018, respectively.
The following tables present the financial effect of TDRs recorded during the periods indicated.
Year Ended December 31, 2019
 
Number of loans

 
Pre-modification outstanding recorded investment

 
Post-modification outstanding recorded investment

 
Charge offs and specific reserves

Commercial and industrial
 
3

 
$
3,204

 
$
3,204

 
$

Construction
 
2

 
1,085

 
1,085

 

Commercial real estate:
 
 
 
 
 
 
 
 
Owner occupied
 
2

 
1,494

 
1,495

 

Non-owner occupied
 
1

 
1,366

 
1,366

 
$
106

Residential real estate:
 
 
 
 
 
 
 
 
1-to-4 family mortgage
 
2

 
175

 
175

 

Residential line of credit
 
2
 
333

 
333

 
9

Total
 
12

 
$
7,657

 
$
7,658

 
$
115

Year Ended December 31, 2018
 
Number of loans
 
Pre-modification outstanding recorded investment

 
Post-modification outstanding recorded investment

 
Charge offs and specific reserves

Commercial and industrial
 
2
 
$
887

 
$
887

 
$

Commercial real estate:
 
 
 
 
 
 
 
 
Owner occupied
 
1
 
143

 
143

 

Residential real estate:
 
 
 
 
 
 
 
 
1-4 family mortgage
 
1
 
249

 
249

 

Consumer and other
 
5
 
61

 
61

 

Total
 
9
 
$
1,340

 
$
1,340

 
$

Year ended December 31, 2017
 
Number of loans
 
Pre-modification outstanding recorded investment

 
Post-modification outstanding recorded investment

 
Charge offs and specific reserves

Commercial and industrial
 
2
 
$
627

 
$
627

 
$

Commercial real estate:
 
 
 
 
 
 
 
 
Owner occupied
 
1
 
377

 
377

 

Non-owner occupied
 
2
 
711

 
711

 
68

Residential real estate:
 
 
 
 
 
 
 
 
1-4 family mortgage
 
1
 
143

 
143

 
8

Consumer and other
 
1
 
25

 
25

 

Total
 
7
 
$
1,883

 
$
1,883

 
$
76

There were no loans modified as troubled debt restructurings for which there was a payment default within twelve months following the modification during the years ended December 31, 2019 and 2018, and 2017. A loan is considered to be in payment default once it is 90 days contractually past due under the modified terms.
The terms of certain other loans were modified during the years ended December 31, 2019 and 2018, and 2017 that did not meet the definition of a troubled debt restructuring. The modification of these loans involved either a modification of the terms of a loan to borrowers who were not experiencing financial difficulties or a delay in a payment that was considered to be insignificant.
In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation is performed under the company’s internal underwriting policy.