XML 50 R32.htm IDEA: XBRL DOCUMENT v3.19.3
Goodwill and intangible assets (Tables)
9 Months Ended
Sep. 30, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill
The following table summarizes changes in goodwill during the nine months ended September 30, 2019. There was no such activity during the nine months ended September 30, 2018.
 
 
Goodwill

Balance at December 31, 2018
 
$
137,190

Addition from acquisition of Atlantic Capital branches (see Note 2)
 
31,396

Impairment due to sale of third party origination ("TPO") mortgage delivery channel
 
(100
)
Balance at September 30, 2019
 
$
168,486

Schedule of Core Deposit and Other Intangibles
The change in core deposit and other intangibles during the three and nine months ended September 30, 2019 and 2018 is as follows:
 
 
Core deposit and other intangibles
 
 
 
Three Months Ended
 
 
Nine Months Ended
 
 
 
September 30,
 
 
September 30,
 
 
 
2019

 
2018

 
2019

 
2018

Beginning Balance
 
$
19,945

 
$
13,203

 
$
11,628

 
$
14,902

Addition of core deposit intangible from acquisition of Atlantic Capital branches (see Note 2)
 

 

 
10,760

 

Reclassification of leasehold intangible(1)
 

 

 
(460
)
 

Less: amortization expense(2)
 
(1,197
)
 
(800
)
 
(3,180
)
 
(2,499
)
Ending Balance
 
$
18,748

 
$
12,403

 
$
18,748

 
$
12,403


(1) The Company adopted ASU 2016-02 "Leases" (Topic 842) on January 1, 2019 and reclassified $460 of leasehold intangibles to Operating lease right-of-use asset.
(2) The three and nine months ended September 30, 2018 includes $23 and $67, respectively, of amortization expense related to leasehold intangibles included in occupancy and equipment expense.
Schedule of Estimated Aggregate Amortization Expense of Core Deposit and Other Intangibles
The estimated aggregate future amortization expense of the core deposit and other intangibles is as follows:
Remainder of 2019
 
$
1,159

December 31, 2020
 
4,262

December 31, 2021
 
3,663

December 31, 2022
 
2,973

December 31, 2023
 
2,247

Thereafter
 
4,444

 
 
$
18,748