XML 11 R22.htm IDEA: XBRL DOCUMENT v3.19.3
Segment reporting
9 Months Ended
Sep. 30, 2019
Segment Reporting [Abstract]  
Segment reporting
Segment reporting:
The Company and the Bank are engaged in the business of banking and provide a full range of financial services. The Company determines reportable segments based on the significance of the segment’s operating results to the overall Company, the products and services offered, customer characteristics, processes and service delivery of the segments and the regular financial performance review and allocation of resources by the Chief Executive Officer (“CEO”), the Company’s chief operating decision maker. The Company has identified two distinct reportable segments—Banking and Mortgage. The Company’s primary segment is Banking, which provides a full range of deposit and lending products and services to corporate, commercial and consumer customers. The Company offers full-service conforming residential mortgage products, including conforming residential loans and services through the Mortgage segment utilizing mortgage offices outside of the geographic footprint of the Banking operations. Additionally, the Mortgage segment includes the servicing of residential mortgage loans and the packaging and securitization of loans to governmental agencies. The residential mortgage products and services originated in our Banking footprint and related revenues and expenses are included in our Banking segment. The Company’s mortgage division represents a distinct reportable segment which differs from the Company’s primary business of commercial and retail banking.
The financial performance of the Mortgage segment is assessed based on results of operations reflecting direct revenues and expenses and allocated expenses. This approach gives management a better indication of the operating performance of the segment. When assessing the Banking segment’s financial performance, the CEO utilizes reports with indirect revenues and expenses including but not limited to the investment portfolio, electronic delivery channels and areas that primarily support the banking segment operations. Therefore these are included in the results of the Banking segment. Other indirect revenue and expenses related to general administrative areas are also included in the internal financial results reports of the Banking segment utilized by the CEO for analysis and are thus included for Banking segment reporting. The Mortgage segment utilizes funding sources from the Banking segment in order to fund mortgage loans that are ultimately sold on the secondary market. The Mortgage segment uses the proceeds from loan sales to repay obligations due to the Banking segment.
During the the first quarter of 2019, the Company's Board of Directors approved management's strategic plan to exit its wholesale mortgage delivery channels. On June 7, 2019, the Company completed the sale of its third party origination ("TPO") channel and on August 1, 2019, the Company completed the sale of its correspondent channel. The mortgage segment incurred $112 and $1,995 in restructuring and miscellaneous charges during the three and nine months ended September 30, 2019 related to these sales.
The following tables provide segment financial information for the three and nine months ended September 30, 2019 and 2018 as follows:
Three Months Ended September 30, 2019
 
Banking

 
Mortgage

 
Consolidated

Net interest income
 
$
58,350

 
$
(45
)
 
$
58,305

Provision for loan loss
 
1,831

 

 
1,831

Mortgage banking income
 
10,693

 
23,591

 
34,284

Change in fair value of mortgage servicing rights, net of hedging(1)
 

 
(5,091
)
 
(5,091
)
Other noninterest income
 
8,952

 

 
8,952

Depreciation and amortization
 
1,255

 
125

 
1,380

Amortization of intangibles
 
1,197

 

 
1,197

Other noninterest mortgage banking expense
 
8,087

 
15,561

 
23,648

Other noninterest expense(2)
 
36,598

 
112

 
36,710

Income before income taxes
 
$
29,027

 
$
2,657

 
$
31,684

Income tax expense
 
 
 
 
 
7,718

Net income
 
 
 
 
 
$
23,966

Total assets
 
$
5,730,492

 
$
358,403

 
$
6,088,895

Goodwill
 
168,486

 

 
168,486

(1)
Included in mortgage banking income.
(2)
Included $295 in merger costs in the Banking segment related to the Atlantic Capital branch acquisition and the pending Farmers National merger and $112 in the Mortgage segment related to mortgage business restructuring charges.
Three Months Ended September 30, 2018
 
Banking

 
Mortgage

 
Consolidated

Net interest income
 
$
52,733

 
$
22

 
$
52,755

Provision for loan loss
 
1,818

 

 
1,818

Mortgage banking income
 
7,417

 
21,933

 
29,350

Change in fair value of mortgage servicing rights, net of hedging(1)
 

 
(2,701
)
 
(2,701
)
Other noninterest income
 
7,706

 

 
7,706

Depreciation and amortization
 
896

 
117

 
1,013

Amortization of intangibles
 
777

 

 
777

Other noninterest mortgage banking expense
 
6,383

 
18,704

 
25,087

Other noninterest expense
 
30,336

 

 
30,336

Income before income taxes
 
$
27,646

 
$
433

 
$
28,079

Income tax expense
 
 
 
 
 
6,702

Net income
 
 
 
 
 
$
21,377

Total assets
 
$
4,637,097

 
$
421,070

 
$
5,058,167

Goodwill
 
137,090

 
100

 
137,190

(1)
Included in mortgage banking income.

Nine Months Ended September 30, 2019
 
Banking
 
Mortgage
 
Consolidated
Net interest income
 
$
168,322

 
$
22

 
$
168,344

Provision for loan loss
 
4,103

 

 
4,103

Mortgage banking income
 
20,530

 
64,982

 
85,512

Change in fair value of mortgage servicing rights, net of hedging(1)
 

 
(10,772
)
 
(10,772
)
Other noninterest income
 
25,423

 

 
25,423

Depreciation and amortization
 
3,431

 
399

 
3,830

Amortization of intangibles
 
3,180

 

 
3,180

Other noninterest mortgage banking expense
 
15,090

 
50,608

 
65,698

Other noninterest expense(2)
 
107,452

 
1,995

 
109,447

Income before income taxes
 
$
81,019

 
$
1,230

 
$
82,249

Income tax expense
 

 

 
20,007

Net income
 

 

 
62,242

Total assets
 
$
5,730,492

 
$
358,403

 
$
6,088,895

Goodwill(3)
 
168,486

 

 
168,486

(1)
Included in mortgage banking income.
(2)
Included $4,699 in merger costs in the Banking segment related to the Atlantic Capital branch acquisition and the pending Farmers National merger and $1,995 in the Mortgage segment related to mortgage business restructuring charges.
(3)
Recognized $100 of impairment of goodwill related to the sale of the third party origination channel in the Mortgage segment. See Note 6. Goodwill and intangible assets.
Nine Months Ended September 30, 2018
 
Banking
 
Mortgage
 
Consolidated
Net interest income
 
$
153,173

 
$
(472
)
 
$
152,701

Provision for loan loss
 
3,198

 

 
3,198

Mortgage banking income
 
20,419

 
67,437

 
87,856

Change in fair value of mortgage servicing rights, net of hedging(1)
 

 
(6,192
)
 
(6,192
)
Other noninterest income
 
21,729

 

 
21,729

Depreciation and amortization
 
2,864

 
387

 
3,251

Amortization of intangibles
 
2,432

 

 
2,432

Other noninterest mortgage banking expense
 
17,129

 
56,926

 
74,055

Other noninterest expense(2)
 
89,984

 

 
89,984

Income before income taxes
 
$
79,714

 
$
3,460

 
$
83,174

Income tax expense
 
 
 
 
 
19,978

Net income
 
 
 
 
 
63,196

Total assets
 
$
4,637,097

 
$
421,070

 
$
5,058,167

Goodwill
 
137,090

 
100

 
137,190

(1)
Included in mortgage banking income.
(2)
Included $1,193 in merger costs related to the acquisition of the Clayton Banks and $671 in offering costs in the Banking segment related to the follow-on secondary offering.
Our Banking segment provides our Mortgage segment with a warehouse line of credit that is used to fund mortgage loans held for sale. The warehouse line of credit, which is eliminated in consolidation, had a prime interest rate of 5.00% and 5.25% as of September 30, 2019 and 2018, respectively, and further limited based on interest income earned by the Mortgage segment. The amount of interest paid by our Mortgage segment to our Banking segment under this warehouse line of credit is recorded as interest income to our Banking segment and as interest expense to our Mortgage segment, both of which are included in the calculation of net interest income for each segment. The amount of interest paid by our Mortgage segment to our Banking segment under this warehouse line of credit was $2,875 and $8,723 for the three and nine months ended September 30, 2019, respectively, and $3,997 and $13,022 for the three and nine months ended September 30, 2018, respectively.