XML 54 R15.htm IDEA: XBRL DOCUMENT v3.19.3
Goodwill and intangible assets
9 Months Ended
Sep. 30, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and intangible assets
Goodwill and intangible assets:
The following table summarizes changes in goodwill during the nine months ended September 30, 2019. There was no such activity during the nine months ended September 30, 2018.
 
 
Goodwill

Balance at December 31, 2018
 
$
137,190

Addition from acquisition of Atlantic Capital branches (see Note 2)
 
31,396

Impairment due to sale of third party origination ("TPO") mortgage delivery channel
 
(100
)
Balance at September 30, 2019
 
$
168,486


Goodwill is tested annually, or more often if circumstances warrant, for impairment. If the implied fair value of goodwill is lower than its carrying amount, goodwill impairment is indicated and is written down to its implied fair value. Subsequent increases in goodwill values are not recognized in the financial statements. Goodwill impairment of $100 for the nine months ended September 30, 2019 is related to the goodwill assigned to the third party origination channel in the Mortgage segment, which was sold during the second quarter of 2019. There were no additions or impairment recorded during the nine months ended September 30, 2018.
Core deposit and other intangibles include core deposit intangibles, customer base trust intangible and manufactured housing servicing intangible. The change in core deposit and other intangibles during the three and nine months ended September 30, 2019 and 2018 is as follows:
 
 
Core deposit and other intangibles
 
 
 
Three Months Ended
 
 
Nine Months Ended
 
 
 
September 30,
 
 
September 30,
 
 
 
2019

 
2018

 
2019

 
2018

Beginning Balance
 
$
19,945

 
$
13,203

 
$
11,628

 
$
14,902

Addition of core deposit intangible from acquisition of Atlantic Capital branches (see Note 2)
 

 

 
10,760

 

Reclassification of leasehold intangible(1)
 

 

 
(460
)
 

Less: amortization expense(2)
 
(1,197
)
 
(800
)
 
(3,180
)
 
(2,499
)
Ending Balance
 
$
18,748

 
$
12,403

 
$
18,748

 
$
12,403


(1) The Company adopted ASU 2016-02 "Leases" (Topic 842) on January 1, 2019 and reclassified $460 of leasehold intangibles to Operating lease right-of-use asset.
(2) The three and nine months ended September 30, 2018 includes $23 and $67, respectively, of amortization expense related to leasehold intangibles included in occupancy and equipment expense.
During the second quarter of 2019, the Company recorded $10,760 of core deposit intangibles resulting from the Atlantic Capital branch acquisition, which is being amortized over a weighted average life of approximately 6 years
The estimated aggregate future amortization expense of the core deposit and other intangibles is as follows:
Remainder of 2019
 
$
1,159

December 31, 2020
 
4,262

December 31, 2021
 
3,663

December 31, 2022
 
2,973

December 31, 2023
 
2,247

Thereafter
 
4,444

 
 
$
18,748