XML 45 R35.htm IDEA: XBRL DOCUMENT v3.19.2
Income taxes (Tables)
6 Months Ended
Jun. 30, 2019
Income Tax Disclosure [Abstract]  
Schedule of Allocation of Federal and State Income Taxes between Current and Deferred Portions
An allocation of federal and state income taxes between current and deferred portions is presented below:
 
 
Three Months Ended June 30,
 
 
 
2019

 
2018

Current
 
$
6,546

 
$
2,195

Deferred
 
(232
)
 
5,599

Total
 
$
6,314

 
$
7,794

 
 
 
Six Months Ended June 30,
 
 
 
2019

 
2018

Current
 
$
16,740

 
$
2,195

Deferred
 
(4,451
)
 
11,081

Total
 
$
12,289

 
$
13,276

Schedule of Reconciliation of Income Taxes Computed at the United States Federal Statutory Tax Rates to the Provision for Income Taxes
Federal income tax expense differs from the statutory federal rate of 21% for the three and six months ended June 30, 2019 and 2018 due to the following:
 
 
Three Months Ended June 30,
 
 
 
2019
 
 
2018
 
Federal taxes calculated at statutory rate
 
$
5,251

21.0
 %
 
$
6,270

21.0
 %
Increase (decrease) resulting from:
 
 
 
 
 
 
State taxes, net of federal benefit
 
1,205

4.8
 %
 
1,543

5.2
 %
Benefit of equity based compensation
 
(1
)
0.0
 %
 
(15
)
(0.1
)%
Municipal interest income, net of interest disallowance
 
(223
)
(0.9
)%
 
(207
)
(0.7
)%
Bank owned life insurance
 
(15
)
 %
 
(13
)
(0.1
)%
Stock offering costs
 

0.0
 %
 
141

0.5
 %
Other
 
97

0.4
 %
 
75

0.3
 %
Income tax expense, as reported
 
$
6,314

25.3
 %
 
$
7,794

26.1
 %
 
 
 
 
 
 
 
 
 
Six Months Ended June 30,
 
 
 
2019
 
 
2018
 
Federal taxes calculated at statutory rate
 
$
10,619

21.0
 %
 
$
11,570

21.0
 %
Increase (decrease) resulting from:
 
 
 
 
 
 
State taxes, net of federal benefit
 
2,343

4.6
 %
 
2,686

4.9
 %
Benefit of equity based compensation
 
(393
)
(0.8
)%
 
(751
)
(1.5
)%
Municipal interest income, net of interest disallowance
 
(439
)
(0.9
)%
 
(408
)
(0.7
)%
Bank owned life insurance
 
(27
)
 %
 
(25
)
 %
Stock offering costs
 

 %
 
141

0.3
 %
Other
 
186

0.4
 %
 
63

0.1
 %
Income tax expense, as reported
 
$
12,289

24.3
 %
 
$
13,276

24.1
 %
Schedule of Net Deferred Tax liability
The components of the net deferred tax liability at June 30, 2019 and December 31, 2018, are as follows: 
 
 
June 30,

 
December 31,

 
 
2019

 
2018

Deferred tax assets:
 
 

 
 

Allowance for loan losses
 
$
7,853

 
$
7,539

Operating lease liability
 
10,090

 

Amortization of core deposit intangible
 
1,197

 
1,012

Deferred compensation
 
4,851

 
5,878

Unrealized loss on available-for-sale debt securities
 
100

 
3,299

Other
 
2,011

 
1,998

Subtotal
 
26,102

 
19,726

Deferred tax liabilities:
 
 

 
 

FHLB stock dividends
 
(550
)
 
(550
)
Operating lease - right of use asset
 
(9,806
)
 

Depreciation
 
(4,615
)
 
(4,812
)
Cash flow hedges
 
(2,252
)
 
(736
)
Mortgage servicing rights
 
(17,296
)
 
(23,146
)
Other
 
(8,474
)
 
(7,145
)
Subtotal
 
(42,993
)
 
(36,389
)
Net deferred tax liability
 
$
(16,891
)
 
$
(16,663
)