XML 28 R18.htm IDEA: XBRL DOCUMENT v3.19.2
Income taxes
6 Months Ended
Jun. 30, 2019
Income Tax Disclosure [Abstract]  
Income taxes
Income taxes:
An allocation of federal and state income taxes between current and deferred portions is presented below:
 
 
Three Months Ended June 30,
 
 
 
2019

 
2018

Current
 
$
6,546

 
$
2,195

Deferred
 
(232
)
 
5,599

Total
 
$
6,314

 
$
7,794

 
 
 
Six Months Ended June 30,
 
 
 
2019

 
2018

Current
 
$
16,740

 
$
2,195

Deferred
 
(4,451
)
 
11,081

Total
 
$
12,289

 
$
13,276


Federal income tax expense differs from the statutory federal rate of 21% for the three and six months ended June 30, 2019 and 2018 due to the following:
 
 
Three Months Ended June 30,
 
 
 
2019
 
 
2018
 
Federal taxes calculated at statutory rate
 
$
5,251

21.0
 %
 
$
6,270

21.0
 %
Increase (decrease) resulting from:
 
 
 
 
 
 
State taxes, net of federal benefit
 
1,205

4.8
 %
 
1,543

5.2
 %
Benefit of equity based compensation
 
(1
)
0.0
 %
 
(15
)
(0.1
)%
Municipal interest income, net of interest disallowance
 
(223
)
(0.9
)%
 
(207
)
(0.7
)%
Bank owned life insurance
 
(15
)
 %
 
(13
)
(0.1
)%
Stock offering costs
 

0.0
 %
 
141

0.5
 %
Other
 
97

0.4
 %
 
75

0.3
 %
Income tax expense, as reported
 
$
6,314

25.3
 %
 
$
7,794

26.1
 %
 
 
 
 
 
 
 
 
 
Six Months Ended June 30,
 
 
 
2019
 
 
2018
 
Federal taxes calculated at statutory rate
 
$
10,619

21.0
 %
 
$
11,570

21.0
 %
Increase (decrease) resulting from:
 
 
 
 
 
 
State taxes, net of federal benefit
 
2,343

4.6
 %
 
2,686

4.9
 %
Benefit of equity based compensation
 
(393
)
(0.8
)%
 
(751
)
(1.5
)%
Municipal interest income, net of interest disallowance
 
(439
)
(0.9
)%
 
(408
)
(0.7
)%
Bank owned life insurance
 
(27
)
 %
 
(25
)
 %
Stock offering costs
 

 %
 
141

0.3
 %
Other
 
186

0.4
 %
 
63

0.1
 %
Income tax expense, as reported
 
$
12,289

24.3
 %
 
$
13,276

24.1
 %

 The components of the net deferred tax liability at June 30, 2019 and December 31, 2018, are as follows: 
 
 
June 30,

 
December 31,

 
 
2019

 
2018

Deferred tax assets:
 
 

 
 

Allowance for loan losses
 
$
7,853

 
$
7,539

Operating lease liability
 
10,090

 

Amortization of core deposit intangible
 
1,197

 
1,012

Deferred compensation
 
4,851

 
5,878

Unrealized loss on available-for-sale debt securities
 
100

 
3,299

Other
 
2,011

 
1,998

Subtotal
 
26,102

 
19,726

Deferred tax liabilities:
 
 

 
 

FHLB stock dividends
 
(550
)
 
(550
)
Operating lease - right of use asset
 
(9,806
)
 

Depreciation
 
(4,615
)
 
(4,812
)
Cash flow hedges
 
(2,252
)
 
(736
)
Mortgage servicing rights
 
(17,296
)
 
(23,146
)
Other
 
(8,474
)
 
(7,145
)
Subtotal
 
(42,993
)
 
(36,389
)
Net deferred tax liability
 
$
(16,891
)
 
$
(16,663
)

 
Tax periods for all fiscal years after 2014 remain open to examination by the federal and state taxing jurisdictions to which the Company is subject.