XML 23 R13.htm IDEA: XBRL DOCUMENT v3.19.2
Loans and Allowance for Loan Losses
6 Months Ended
Jun. 30, 2019
Receivables [Abstract]  
Loans and allowance for loan losses
Loans and allowance for loan losses:
Loans outstanding at June 30, 2019 and December 31, 2018, by major lending classification are as follows:
 
 
June 30,

 
December 31,

 
 
2019

 
2018

Commercial and industrial
 
$
989,288

 
$
867,083

Construction
 
525,954

 
556,051

Residential real estate:
 
 
 
 
1-to-4 family mortgage
 
688,984

 
555,815

Residential line of credit
 
218,006

 
190,480

Multi-family mortgage
 
82,945

 
75,457

Commercial real estate:
 
 
 
 
Owner occupied
 
602,723

 
493,524

Non-owner occupied
 
922,150

 
700,248

Consumer and other
 
259,466

 
228,853

Gross loans
 
4,289,516

 
3,667,511

Less: Allowance for loan losses
 
(30,138
)
 
(28,932
)
Net loans
 
$
4,259,378

 
$
3,638,579


As of June 30, 2019 and December 31, 2018, $573,213 and $618,976, respectively, of qualifying residential mortgage loans (including loans held for sale) and $474,237 and $608,735, respectively, of qualifying commercial mortgage loans were pledged to the Federal Home Loan Bank of Cincinnati securing advances against the Bank’s line of credit. As of June 30, 2019 and December 31, 2018, $1,423,565 and $1,336,092, respectively, of qualifying loans were pledged to the Federal Reserve Bank under the Borrower-in-Custody program.
As of June 30, 2019 and December 31, 2018, the carrying value of purchased credit impaired loans (“PCI”) loans accounted for under ASC 310-30 "Loans and Debt Securities Acquired with Deteriorated Credit Quality", were $67,450 and $68,999, respectively. The following table presents changes in the value of the accretable yield for PCI loans for the periods indicated.
 
 
Three Months Ended June 30,
 
 
Six Months Ended June 30,
 
 
 
2019

 
2018

 
2019

 
2018

Balance at the beginning of period
 
$
(14,814
)
 
$
(16,955
)
 
$
(16,587
)
 
$
(17,682
)
Additions through the branch acquisition of Atlantic Capital Bank
 
(1,167
)
 

 
(1,167
)
 

Principal reductions and other reclassifications from nonaccretable difference
 
30

 
(2,158
)
 
250

 
(3,452
)
Accretion
 
1,705

 
2,639

 
3,888

 
4,840

Changes in expected cash flows
 
(616
)
 
(3,695
)
 
(1,246
)
 
(3,875
)
Balance at end of period
 
$
(14,862
)
 
$
(20,169
)
 
$
(14,862
)
 
$
(20,169
)

Included in the ending balance of the accretable yield on PCI loans at June 30, 2019 and December 31, 2018, is a purchase accounting liquidity discount of $1,605 and $2,436, respectively. There is also a purchase accounting nonaccretable credit discount of $4,596 and $4,355 related to the PCI loan portfolio at June 30, 2019 and December 31,2018, respectively and an accretable credit and liquidity discount on non-PCI loans of $11,064 and $4,740 as of June 30, 2019 and $7,527 and $2,197, respectively, as of December 31, 2018.
Interest revenue, through accretion of the difference between the recorded investment of the loans and the expected cash flows, is being recognized on all PCI loans. Accretion of interest income on PCI loans amounted to $1,705 and $3,888 during the three and six months ended June 30, 2019, respectively, and $2,639 and $4,840 during the three and six months ended June 30, 2018, respectively. This includes both the contractual interest income recognized and the purchase accounting contribution through accretion of the liquidity discount for changes in estimated cash flows. The total purchase accounting contribution through accretion excluding contractual interest collected for all purchased loans was $2,097 and $3,928 for the three and six months ended June 30, 2019, respectively, and $1,928 and $3,615 for the three and six months ended June 30, 2018, respectively.
The following provides the allowance for loan losses by portfolio segment and the related investment in loans net of unearned interest for the three and six months ended June 30, 2019 and 2018:
 
 
Commercial
and industrial

 
Construction

 
1-to-4
family
residential
mortgage

 
Residential
line of credit

 
Multi-
family
residential
mortgage

 
Commercial
real estate
owner
occupied

 
Commercial
real estate
non-owner occupied

 
Consumer
and other

 
Total

Three Months Ended June 30, 2019
Beginning balance -
March 31, 2019
 
$
5,514

 
$
9,758

 
$
3,295

 
$
731

 
$
539

 
$
3,098

 
$
4,583

 
$
2,296

 
$
29,814

Provision for loan losses
 
(550
)
 
(109
)
 
(30
)
 
106

 
78

 
409

 
(105
)
 
1,082

 
881

Recoveries of loans
previously charged-off
 
38

 
6

 
24

 
21

 

 
5

 

 
119

 
213

Loans charged off
 
(79
)
 

 
(1
)
 
(103
)
 

 

 

 
(587
)
 
(770
)
Ending balance -
June 30, 2019
 
$
4,923

 
$
9,655

 
$
3,288

 
$
755

 
$
617

 
$
3,512

 
$
4,478

 
$
2,910

 
$
30,138

Six Months Ended June 30, 2019
Beginning balance - December 31, 2018
 
$
5,348

 
$
9,729

 
$
3,428

 
$
811

 
$
566

 
$
3,132

 
$
4,149

 
$
1,769

 
$
28,932

Provision for loan losses
 
(217
)
 
(81
)
 
(95
)
 
33

 
51

 
288

 
329

 
1,964

 
2,272

Recoveries of loans previously charged-off
 
50

 
7

 
37

 
46

 

 
92

 

 
343

 
575

Loans charged off
 
(258
)
 

 
(82
)
 
(135
)
 

 

 

 
(1,166
)
 
(1,641
)
Ending balance - June 30, 2019
 
$
4,923

 
$
9,655

 
$
3,288

 
$
755

 
$
617

 
$
3,512

 
$
4,478

 
$
2,910

 
$
30,138

 
 
 
Commercial
and industrial

 
Construction

 
1-to-4
family
residential mortgage

 
Residential
line of credit

 
Multi-
family
residential mortgage

 
Commercial
real estate
owner
occupied

 
Commercial
real estate
non-owner occupied

 
Consumer
and other

 
Total

Three Months Ended June 30, 2018
Beginning balance -
March 31, 2018
 
$
4,578

 
$
7,866

 
$
3,122

 
$
1,165

 
$
449

 
$
3,014

 
$
2,753

 
$
1,459

 
$
24,406

Provision for loan losses
 
39

 
310

 
218

 
(414
)
 
(58
)
 
168

 
519

 
281

 
1,063

Recoveries of loans
previously charged-off
 
135

 
862

 
43

 
44

 

 
108

 

 
107

 
1,299

Loans charged off
 
(5
)
 
(15
)
 
(5
)
 

 

 

 

 
(396
)
 
(421
)
Ending balance -
June 30, 2018
 
$
4,747

 
$
9,023

 
$
3,378

 
$
795

 
$
391

 
$
3,290

 
$
3,272

 
$
1,451

 
$
26,347

Six Months Ended June 30, 2018
 

Beginning balance - December 31, 2017
 
$
4,461

 
$
7,135

 
$
3,197

 
$
944

 
$
434

 
$
3,558

 
$
2,817

 
$
1,495

 
$
24,041

Provision for loan losses
 
241

 
789

 
188

 
(200
)
 
(43
)
 
(399
)
 
404

 
400

 
1,380

Recoveries of loans previously charged-off
 
270

 
1,114

 
58

 
71

 

 
131

 
51

 
313

 
2,008

Loans charged off
 
(225
)
 
(15
)
 
(65
)
 
(20
)
 

 

 

 
(757
)
 
(1,082
)
Ending balance -
June 30, 2018
 
$
4,747

 
$
9,023

 
$
3,378

 
$
795

 
$
391

 
$
3,290

 
$
3,272

 
$
1,451

 
$
26,347

 
 
The following tables provides the allocation of the allowance for loan losses by loan category broken out between loans individually evaluated for impairment, loans collectively evaluated for impairment and loans acquired with deteriorated credit quality as of June 30, 2019 and December 31, 2018:
 
 
June 30, 2019
 
 
 
Commercial
and 
industrial

 
Construction

 
1-to-4
family
residential mortgage

 
Residential
line of credit

 
Multi-
family
residential mortgage

 
Commercial
real estate
owner
occupied

 
Commercial
real estate
non-owner occupied

 
Consumer
and other

 
Total

Amount of allowance allocated to:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
11

 
$

 
$
15

 
$

 
$

 
$
38

 
$
299

 
$
338

 
$
701

Collectively evaluated for impairment
 
4,802

 
9,608

 
3,202

 
755

 
617

 
3,458

 
3,873

 
1,777

 
28,092

Acquired with deteriorated credit quality
 
110

 
47

 
71

 

 

 
16

 
306

 
795

 
1,345

Ending balance - June 30, 2019
 
$
4,923

 
$
9,655

 
$
3,288

 
$
755

 
$
617

 
$
3,512

 
$
4,478

 
$
2,910

 
$
30,138

 
 
December 31, 2018
 
 
 
Commercial
and 
industrial

 
Construction

 
1-to-4
family
residential mortgage

 
Residential
line of credit

 
Multi-
family
residential mortgage

 
Commercial
real estate
owner
occupied

 
Commercial
real estate
non-owner occupied

 
Consumer
and other

 
Total

Amount of allowance allocated to:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
3

 
$

 
$
7

 
$

 
$

 
$
53

 
$
205

 
$

 
$
268

Collectively evaluated for impairment
 
5,247

 
9,677

 
3,205

 
811

 
566

 
3,066

 
3,628

 
1,583

 
27,783

Acquired with deteriorated credit quality
 
98

 
52

 
216

 

 

 
13

 
316

 
186

 
881

Ending balance - December 31, 2018
 
$
5,348

 
$
9,729

 
$
3,428

 
$
811

 
$
566

 
$
3,132

 
$
4,149

 
$
1,769

 
$
28,932

 
The following tables provides the amount of loans by loan category broken between loans individually evaluated for impairment, loans collectively evaluated for impairment and loans acquired with deteriorated credit quality as of June 30, 2019 and December 31, 2018:
 
 
June 30, 2019
 
 
 
Commercial
and 
 industrial

 
Construction

 
1-to-4
family
residential mortgage

 
Residential line of credit

 
Multi-
family
residential mortgage

 
Commercial
real estate
owner
occupied

 
Commercial
real estate
non-owner occupied

 
Consumer and other

 
Total

Loans, net of unearned income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
3,914

 
$
1,216

 
$
853

 
$
609

 
$

 
$
1,980

 
$
6,539

 
$
567

 
$
15,678

Collectively evaluated for impairment
 
983,542

 
520,062

 
665,730

 
217,323

 
82,945

 
594,120

 
902,221

 
240,445

 
4,206,388

Acquired with deteriorated credit quality
 
1,832

 
4,676

 
22,401

 
74

 

 
6,623

 
13,390

 
18,454

 
67,450

Ending balance - June 30, 2019
 
$
989,288

 
$
525,954

 
$
688,984

 
$
218,006

 
$
82,945

 
$
602,723

 
$
922,150

 
$
259,466

 
$
4,289,516

 
 
 
December 31, 2018
 
 
 
Commercial
and 
industrial

 
Construction

 
1-to-4
family
residential mortgage

 
Residential line of credit

 
Multi-
family
residential mortgage

 
Commercial
real estate
owner
occupied

 
Commercial
real estate
non-owner occupied

 
Consumer
and other

 
Total

Loans, net of unearned income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated
for impairment
 
$
1,847

 
$
1,221

 
$
987

 
$
245

 
$

 
$
2,608

 
$
6,735

 
$
73

 
$
13,716

Collectively evaluated
for impairment
 
863,788

 
549,075

 
535,451

 
190,235

 
75,457

 
484,900

 
677,247

 
208,643

 
3,584,796

Acquired with deteriorated credit quality
 
1,448

 
5,755

 
19,377

 

 

 
6,016

 
16,266

 
20,137

 
68,999

Ending balance - December 31, 2018
 
$
867,083

 
$
556,051

 
$
555,815

 
$
190,480

 
$
75,457

 
$
493,524

 
$
700,248

 
$
228,853

 
$
3,667,511

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. The Company uses the following definitions for risk ratings:
Watch.    Loans rated as watch includes loans in which management believes conditions have occurred, or may occur, which could result in the loan being downgraded to a worse rated category. Also included in watch are loans rated as special mention, which have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.
Substandard.    Loans rated as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so rated have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected. Also included in this category are loans considered doubtful, which have all the weaknesses previously described and management believes those weaknesses may make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.
Loans not meeting the criteria above are considered to be pass rated loans.
The following tables show credit quality indicators by portfolio class at June 30, 2019 and December 31, 2018:
June 30, 2019
 
Pass

 
Watch

 
Substandard

 
Total

Loans, excluding purchased credit impaired loans
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
919,900

 
$
57,599

 
$
9,957

 
$
987,456

Construction
 
512,525

 
7,426

 
1,327

 
521,278

Residential real estate:
 
 
 
 
 
 
 
 
1-to-4 family mortgage
 
646,636

 
7,341

 
12,606

 
666,583

Residential line of credit
 
213,362

 
1,864

 
2,706

 
217,932

Multi-family mortgage
 
82,876

 
69

 

 
82,945

Commercial real estate:
 
 
 
 
 
 
 
 
Owner occupied
 
559,544

 
23,251

 
13,305

 
596,100

Non-owner occupied
 
890,293

 
11,418

 
7,049

 
908,760

Consumer and other
 
236,005

 
2,656

 
2,351

 
241,012

Total loans, excluding purchased credit impaired loans
 
$
4,061,141

 
$
111,624

 
$
49,301

 
$
4,222,066

Purchased credit impaired loans
 
 
 
 
 
 
 
 
Commercial and industrial
 
$

 
$
1,101

 
$
731

 
$
1,832

Construction
 

 
3,747

 
929

 
4,676

Residential real estate:
 
 
 
 
 
 
 
 
1-to-4 family mortgage
 

 
17,365

 
5,036

 
22,401

Residential line of credit
 

 

 
74

 
74

Multi-family mortgage
 

 

 

 

Commercial real estate:
 
 
 
 
 
 
 
 
Owner occupied
 

 
4,613

 
2,010

 
6,623

Non-owner occupied
 

 
5,520

 
7,870

 
13,390

Consumer and other
 

 
15,577

 
2,877

 
18,454

Total purchased credit impaired loans
 
$

 
$
47,923

 
$
19,527

 
$
67,450

Total loans
 
$
4,061,141

 
$
159,547

 
$
68,828

 
$
4,289,516

December 31, 2018
 
Pass

 
Watch

 
Substandard

 
Total

Loans, excluding purchased credit impaired loans
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
804,447

 
$
52,624

 
$
8,564

 
$
865,635

Construction
 
543,953

 
5,012

 
1,331

 
550,296

Residential real estate:
 
 
 
 
 
 
 
 
1-to-4 family mortgage
 
519,541

 
8,697

 
8,200

 
536,438

Residential line of credit
 
186,753

 
1,039

 
2,688

 
190,480

Multi-family mortgage
 
75,381

 
76

 

 
75,457

Commercial real estate:
 
 
 
 
 
 
 
 
Owner occupied
 
456,694

 
16,765

 
14,049

 
487,508

Non-owner occupied
 
667,447

 
8,881

 
7,654

 
683,982

Consumer and other
 
204,279

 
2,763

 
1,674

 
208,716

Total loans, excluding purchased credit impaired loans
 
$
3,458,495

 
$
95,857

 
$
44,160

 
$
3,598,512

Purchased credit impaired loans
 
 
 
 
 
 
 
 
Commercial and industrial
 
$

 
$
964

 
$
484

 
$
1,448

Construction
 

 
3,229

 
2,526

 
5,755

Residential real estate:
 
 
 
 
 
 
 
 
1-to-4 family mortgage
 

 
14,681

 
4,696

 
19,377

Residential line of credit
 

 

 

 

Multi-family mortgage
 

 

 

 

Commercial real estate:
 
 
 
 
 
 
 
 
Owner occupied
 

 
4,110

 
1,906

 
6,016

Non-owner occupied
 

 
8,266

 
8,000

 
16,266

Consumer and other
 

 
15,422

 
4,715

 
20,137

Total purchased credit impaired loans
 
$

 
$
46,672

 
$
22,327

 
$
68,999

Total loans
 
$
3,458,495

 
$
142,529

 
$
66,487

 
$
3,667,511


Nonperforming loans include loans that are no longer accruing interest (nonaccrual loans) and loans past due ninety or more days and still accruing interest. Nonperforming loans and impaired loans are defined differently. Some loans may be included in both categories, whereas other loans may only be included in one category.
PCI loans are considered past due or delinquent when the contractual principal or interest due in accordance with the terms of the loan agreement remains unpaid after the due date of the scheduled payment. However, these loans are considered to be performing, even though they may be contractually past due, as any non-payment of contractual principal or interest is considered in the periodic re-estimation of expected cash flows and is included in the resulting recognition of current period covered loan loss provision or future period yield adjustments. As such, PCI loans are excluded from past due disclosures presented below. The accrual and/or accretion of interest is discontinued on PCI loans if management can no longer reliably estimate future cash flows on the loan. No PCI loans were classified as nonaccrual at June 30, 2019 or December 31, 2018 as the present value of the respective loan or pool of loans cash flows were considered estimable and probable of collection. Therefore, interest income, through accretion of the difference between the carrying value of the loans and the expected cash flows, is being recognized on all PCI loans. PCI contractually past due 30-89 days amounted to $5,541 and $3,605 as of June 30, 2019 and December 31, 2018, respectively, and an additional $1,178 and $4,076 were contractually past due 90 days or more as of June 30, 2019 and December 31, 2018, respectively.
The following tables provide the period-end amounts of loans that are past due thirty to eighty-nine days, past due ninety or more days and still accruing interest, loans not accruing interest and loans current on payments accruing interest by category at June 30, 2019 and December 31, 2018:
June 30, 2019
 
30-89 days
past due

 
90 days or more
and accruing
interest

 
Non-accrual
loans

 
Purchased Credit Impaired loans

 
Loans current
on payments
and accruing
interest

 
Total

Commercial and industrial
 
$
2,421

 
$
122

 
$
366

 
$
1,832

 
$
984,547

 
$
989,288

Construction
 

 
18

 
266

 
4,676

 
520,994

 
525,954

Residential real estate:
 
 
 
 
 
 
 
 
 
 
 
 
1-to-4 family mortgage
 
4,188

 
891

 
5,927

 
22,401

 
655,577

 
688,984

Residential line of credit
 
1,106

 
552

 
790

 
74

 
215,484

 
218,006

Multi-family mortgage
 

 

 

 

 
82,945

 
82,945

Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
990

 

 
1,376

 
6,623

 
593,734

 
602,723

Non-owner occupied
 
518

 
57

 
6,663

 
13,390

 
901,522

 
922,150

Consumer and other
 
1,972

 
460

 
747

 
18,454

 
237,833

 
259,466

Total
 
$
11,195

 
$
2,100

 
$
16,135

 
$
67,450

 
$
4,192,636

 
$
4,289,516

 
December 31, 2018
 
30-89 days
past due

 
90 days or more
and accruing
interest

 
Non-accrual
loans

 
Purchased Credit Impaired loans

 
Loans current
on payments
and accruing
interest

 
Total

Commercial and industrial
 
$
999

 
$
65

 
$
438

 
$
1,448

 
$
864,133

 
$
867,083

Construction
 
109

 

 
283

 
5,755

 
549,904

 
556,051

Residential real estate:
 
 
 
 
 
 
 
 
 
 
 
 
1-to-4 family mortgage
 
4,919

 
737

 
2,704

 
19,377

 
528,078

 
555,815

Residential line of credit
 
726

 
957

 
804

 

 
187,993

 
190,480

Multi-family mortgage
 

 

 

 

 
75,457

 
75,457

Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
407

 
197

 
2,423

 
6,016

 
484,481

 
493,524

Non-owner occupied
 
61

 
77

 
6,885

 
16,266

 
676,959

 
700,248

Consumer and other
 
1,987

 
1,008

 
148

 
20,137

 
205,573

 
228,853

Total
 
$
9,208

 
$
3,041

 
$
13,685

 
$
68,999

 
$
3,572,578

 
$
3,667,511


Impaired loans recognized in conformity with ASC 310 at June 30, 2019 and December 31, 2018, segregated by class, were as follows:
June 30, 2019
 
Recorded
investment

 
Unpaid
principal

 
Related
allowance

With a related allowance recorded:
 
 
 
 
 
 
Commercial and industrial
 
$
3,136

 
$
3,136

 
$
11

Construction
 

 

 

Residential real estate:
 
 
 
 
 
 
1-to-4 family mortgage
 
266

 
324

 
15

Residential line of credit
 

 

 

Multi-family mortgage
 

 

 

Commercial real estate:
 
 
 
 
 
 
Owner occupied
 
185

 
218

 
38

Non-owner occupied
 
5,490

 
5,524

 
299

Consumer and other
 
499

 
499

 
338

Total
 
$
9,576

 
$
9,701

 
$
701

With no related allowance recorded
 
 
 
 
 
 
Commercial and industrial
 
$
778

 
$
935

 
$

Construction
 
1,216

 
1,263

 

Residential real estate:
 
 
 
 
 
 
1-to-4 family mortgage
 
587

 
899

 

Residential line of credit
 
609

 
628

 

Multi-family mortgage
 

 

 

Commercial real estate:
 
 
 
 
 
 
Owner occupied
 
1,795

 
2,567

 

Non-owner occupied
 
1,049

 
1,781

 

Consumer and other
 
68

 
68

 

Total
 
$
6,102

 
$
8,141

 
$

Total impaired loans
 
$
15,678

 
$
17,842

 
$
701

December 31, 2018
 
Recorded
investment

 
Unpaid
principal

 
Related
allowance

With a related allowance recorded:
 
 
 
 
 
 
Commercial and industrial
 
$
618

 
$
732

 
$
3

Construction
 

 

 

Residential real estate:
 
 
 
 
 
 
1-to-4 family mortgage
 
145

 
145

 
7

Residential line of credit
 

 

 

Multi-family mortgage
 

 

 

Commercial real estate:
 
 
 
 
 
 
Owner occupied
 
560

 
641

 
53

Non-owner occupied
 
5,686

 
5,686

 
205

Consumer and other
 

 

 

Total
 
$
7,009

 
$
7,204

 
$
268

With no related allowance recorded:
 
 

 
 

 
 

Commercial and industrial
 
$
1,229

 
$
1,281

 
$

Construction
 
1,221

 
1,262

 

Residential real estate:
 
 
 
 
 
 
1-to-4 family mortgage
 
842

 
1,151

 

Residential line of credit
 
245

 
249

 

Multi-family mortgage
 

 

 

Commercial real estate:
 
 
 
 
 
 
Owner occupied
 
2,048

 
2,780

 

Non-owner occupied
 
1,049

 
1,781

 

Consumer and other
 
73

 
73

 

Total
 
$
6,707

 
$
8,577

 
$

Total impaired loans
 
$
13,716

 
$
15,781

 
$
268

Average recorded investment and interest income on a cash basis recognized during the three and six months ended June 30, 2019 and 2018 on impaired loans, segregated by class, were as follows:
 
 
Three Months Ended
 
 
Six Months Ended
 
June 30, 2019
 
Average recorded investment

 
Interest income recognized (cash basis)

 
Average recorded investment

 
Interest income recognized (cash basis)

With a related allowance recorded:
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
3,161

 
$
67

 
$
1,877

 
$
105

Construction
 

 

 

 

Residential real estate:
 
 
 
 
 
 
 
 
1-to-4 family mortgage
 
336

 
9

 
206

 
11

Residential line of credit
 

 

 

 

Multi-family mortgage
 

 

 

 

Commercial real estate:
 
 
 
 
 
 
 
 
Owner occupied
 
187

 
4

 
373

 
6

Non-owner occupied
 
5,570

 
34

 
5,588

 
34

Consumer and other
 
250

 
19

 
250

 
19

Total
 
$
9,504

 
$
133

 
$
8,294

 
$
175

With no related allowance recorded:
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
819

 
$
11

 
$
1,004

 
$
25

Construction
 
1,218

 
4

 
1,219

 
52

Residential real estate:
 
 
 
 
 
 
 
 
1-to-4 family mortgage
 
528

 
18

 
715

 
26

Residential line of credit
 
607

 

 
427

 
2

Multi-family mortgage
 

 

 

 

Commercial real estate:
 
 
 
 
 
 
 
 
Owner occupied
 
1,830

 
34

 
1,922

 
62

Non-owner occupied
 
1,049

 

 
1,049

 

Consumer and other
 
70

 
1

 
71

 
3

Total
 
$
6,121

 
$
68

 
$
6,407

 
$
170

Total impaired loans
 
$
15,625

 
$
201

 
$
14,701

 
$
345

June 30, 2018
 

 

 

 

With a related allowance recorded:
 

 

 

 

Commercial and industrial
 
$
103

 
$
2

 
$
103

 
$
3

Construction
 

 

 

 

Residential real estate:
 

 

 

 

1-to-4 family mortgage
 
189

 
2

 
191

 
4

Residential line of credit
 

 

 

 

Multi-family mortgage
 

 

 

 

Commercial real estate:
 

 

 

 

Owner occupied
 
670

 
21

 
799

 
27

Non-owner occupied
 
71

 

 
72

 
2

Consumer and other
 

 

 

 

Total
 
$
1,033

 
$
25

 
$
1,165

 
$
36

With no related allowance recorded:
 

 

 

 

Commercial and industrial
 
$
1,683

 
$
43

 
$
1,780

 
$
59

Construction
 
1,283

 
6

 
1,285

 
36

Residential real estate:
 

 

 

 

1-to-4 family mortgage
 
1,309

 
31

 
1,192

 
44

Residential line of credit
 

 

 

 

Multi-family mortgage
 
958

 
12

 
965

 
24

Commercial real estate:
 

 

 

 

Owner occupied
 
1,539

 
28

 
1,594

 
60

Non-owner occupied
 
1,310

 

 
1,313

 
7

Consumer and other
 
28

 
1

 
26

 
1

Total
 
$
8,110

 
$
121

 
$
8,155

 
$
231

Total impaired loans
 
$
9,143

 
$
146

 
$
9,320

 
$
267


As of June 30, 2019 and December 31, 2018, the Company has a recorded investment in troubled debt restructurings of $8,714 and $6,794, respectively. The modifications included extensions of the maturity date and/or a stated rate of interest to one lower than the current market rate. The Company has allocated $50 and $63 of specific reserves for those loans at June 30, 2019 and December 31, 2018, respectively. There were no commitments to lend any additional amounts to these customers for either period end. Of these loans, $2,448 and $2,703 were classified as non-accrual loans as of June 30, 2019 and December 31, 2018, respectively.
The following tables present the financial effect of TDRs recorded during the periods indicated. There were no new TDRs added during the three months ended June 30, 2019.
Six Months Ended June 30, 2019
 
Number of loans

 
Pre-modification outstanding recorded investment

 
Post-modification outstanding recorded investment

 
Charge offs and specific reserves

Commercial and industrial
 
2

 
$
3,188

 
$
3,188

 
$

Total
 
2

 
$
3,188

 
$
3,188

 
$


Three Months Ended June 30, 2018
 
Number of loans

 
Pre-modification outstanding recorded investment

 
Post-modification outstanding recorded investment

 
Charge offs and specific reserves

Commercial and industrial
 
2

 
$
887

 
$
887

 
$

Total
 
2

 
$
887

 
$
887

 
$


Six Months Ended June 30, 2018
 
Number of loans
 
Pre-modification outstanding recorded investment

 
Post-modification outstanding recorded investment

 
Charge offs and specific reserves

Commercial and industrial
 
2
 
$
887

 
$
887

 
$

Residential real estate:
 
 
 
 
 
 
 
 
1-4 family mortgage
 
1
 
249

 
249

 

Consumer and other
 
1
 
5

 
5

 

Total
 
4
 
$
1,141

 
$
1,141

 
$

There were no loans modified as troubled debt restructurings for which there was a payment default within twelve months following the modification during the three or six months ended June 30, 2019 and 2018. A loan is considered to be in payment default once it is 90 days contractually past due under the modified terms.
The terms of certain other loans were modified during the three and six months ended June 30, 2019 and 2018 that did not meet the definition of a troubled debt restructuring. The modification of these loans involved either a modification of the terms of a loan to borrowers who were not experiencing financial difficulties or a delay in a payment that was considered to be insignificant.
In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation is performed under the company’s internal underwriting policy.