XML 45 R35.htm IDEA: XBRL DOCUMENT v3.19.1
Fair value of financial instruments (Tables)
3 Months Ended
Mar. 31, 2019
Fair Value Disclosures [Abstract]  
Estimated Fair Values of Financial Instruments
The following table contains the estimated fair values and the related carrying values of the Company's financial instruments. Items which are not financial instruments are not included.
 
 
 Fair Value
 
March 31, 2019
 
Carrying amount

 
Level 1

 
Level 2

 
Level 3

 
Total

Financial assets:
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
195,414

 
$
195,414

 
$

 
$

 
$
195,414

Investment securities
 
670,835

 

 
670,835

 

 
670,835

Loans, net
 
3,756,977

 

 

 
3,746,515

 
3,746,515

Loans held for sale
 
248,054

 

 
248,054

 

 
248,054

Interest receivable
 
16,611

 

 
3,114

 
13,497

 
16,611

Mortgage servicing rights
 
64,031

 

 

 
64,031

 
64,031

Derivatives
 
19,002

 

 
19,002

 

 
19,002

Financial liabilities:
 
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
 
Without stated maturities
 
$
3,159,931

 
$
3,159,931

 
$

 
$

 
$
3,159,931

With stated maturities
 
1,143,260

 

 
1,147,498

 

 
1,147,498

Securities sold under agreement to
repurchase and federal funds sold
 
36,695

 
36,695

 

 

 
36,695

Federal Home Loan Bank advances
 
161,553

 

 
161,654

 

 
161,654

Subordinated debt
 
30,930

 

 
30,000

 

 
30,000

Interest payable
 
7,112

 
294

 
6,818

 

 
7,112

Derivatives
 
12,400

 

 
12,400

 

 
12,400

 
 
 
 Fair Value
 
December 31, 2018
 
Carrying amount

 
Level 1

 
Level 2

 
Level 3

 
Total

Financial assets:
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
125,356

 
$
125,356

 
$

 
$

 
$
125,356

Investment securities
 
658,805

 

 
658,805

 

 
658,805

Loans, net
 
3,638,579

 

 

 
3,630,500

 
3,630,500

Loans held for sale
 
278,815

 

 
278,815

 

 
278,815

Interest receivable
 
14,503

 

 
2,848

 
11,655

 
14,503

Mortgage servicing rights
 
88,829

 

 

 
88,829

 
88,829

Derivatives
 
14,316

 

 
14,316

 

 
14,316

Financial liabilities:
 
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
 
Without stated maturities
 
$
3,051,972

 
$
3,051,972

 
$

 
$

 
$
3,051,972

With stated maturities
 
1,119,745

 

 
1,122,076

 

 
1,122,076

Securities sold under agreement to
repurchase and federal funds sold
 
15,081

 
15,081

 

 

 
15,081

Federal Home Loan Bank advances
 
181,765

 

 
181,864

 

 
181,864

Subordinated debt
 
30,930

 

 
30,000

 

 
30,000

Interest payable
 
5,015

 
530

 
4,485

 

 
5,015

Derivatives
 
11,637

 

 
11,637

 

 
11,637

Balances and Levels of Assets Measured at Fair Value on Recurring Basis
The balances and levels of the assets measured at fair value on a recurring basis at December 31, 2018 are presented in the following table: 
At December 31, 2018
 
Quoted prices
in active
markets for
identical assets
(liabilities)
(level 1)

 
Significant
other
observable
inputs
(level 2)

 
Significant unobservable
inputs
(level 3)

 
Total

Recurring valuations:
 
 
 
 
 
 
 
 
Financial assets:
 
 
 
 
 
 
 
 
Available-for-sale securities:
 
 
 
 
 
 
 
 
U.S. government agency securities
 
$

 
$
989

 
$

 
$
989

Mortgage-backed securities
 

 
508,580

 

 
508,580

Municipals, tax-exempt
 

 
138,887

 

 
138,887

Treasury securities
 

 
7,242

 

 
7,242

Equity securities
 

 
3,107

 

 
3,107

Total
 
$

 
$
658,805

 
$

 
$
658,805

Loans held for sale
 
$

 
$
278,815

 
$

 
$
278,815

Mortgage servicing rights
 

 

 
88,829

 
88,829

Derivatives
 

 
14,316

 

 
14,316

Financial Liabilities:
 
 
 
 
 
 
 
 
Derivatives
 

 
11,637

 

 
11,637

The balances and levels of the assets measured at fair value on a recurring basis at March 31, 2019 are presented in the following table:
March 31, 2019
 
Quoted prices
in active
markets for
identical assets
(liabilities)
(level 1)

 
Significant
other
observable
inputs
(level 2)

 
Significant unobservable
inputs
(level 3)

 
Total

Recurring valuations:
 
 
 
 
 
 
 
 
Financial assets:
 
 
 
 
 
 
 
 
Available-for-sale securities:
 
 
 
 
 
 
 
 
U.S. government agency securities
 
$

 
$
993

 
$

 
$
993

Mortgage-backed securities
 

 
511,716

 

 
511,716

Municipals, tax-exempt
 

 
147,640

 

 
147,640

Treasury securities
 

 
7,305

 

 
7,305

Equity securities
 

 
3,181

 

 
3,181

Total
 
$

 
$
670,835

 
$

 
$
670,835

Loans held for sale
 
$

 
$
248,054

 
$

 
$
248,054

Mortgage servicing rights
 

 

 
64,031

 
64,031

Derivatives
 

 
19,002

 

 
19,002

Financial Liabilities:
 
 
 
 
 
 
 
 
Derivatives
 

 
12,400

 

 
12,400

Balances and Levels of Assets Measured at Fair Value on Non-recurring Basis
The balances and levels of the assets measured at fair value on a non-recurring basis at March 31, 2019 are presented in the following table: 
At March 31, 2019
 
Quoted prices
in active
markets for
identical assets
(liabilities)
(level 1)

 
Significant
other
observable
inputs
(level 2)

 
Significant unobservable
inputs
(level 3)

 
Total

Non-recurring valuations:
 
 
 
 
 
 
 
 
Financial assets:
 
 
 
 
 
 
 
 
Other real estate owned
 
$

 
$

 
$
1,147

 
$
1,147

Impaired loans(1):
 
 
 
 
 
 
 
 
Commercial and industrial
 
$

 
$

 
$
3,186

 
$
3,186

Construction
 

 

 
6

 
6

Residential real estate:
 
 
 
 
 
 
 
 
1-4 family mortgage
 

 

 
260

 
260

Commercial real estate:
 
 
 
 
 
 
 
 
Owner occupied
 

 

 
272

 
272

Non-owner occupied
 

 

 

 

Consumer and other
 

 

 

 

Total
 
$

 
$

 
$
3,724

 
$
3,724


(1) Includes both impaired non-purchased loans and collateral-dependent PCI loans.
The balances and levels of the assets measured at fair value on a non-recurring basis at December 31, 2018 are presented in the following table: 
At December 31, 2018
 
Quoted prices
in active
markets for
identical assets
(liabilities)
(level 1)

 
Significant
other observable inputs
(level 2)

 
Significant unobservable
inputs
(level 3)

 
Total

Non-recurring valuations:
 
 
 
 
 
 
 
 
Financial assets:
 
 
 
 
 
 
 
 
Other real estate owned
 
$

 
$

 
$
2,266

 
$
2,266

Impaired Loans(1):
 
 
 
 
 
 
 
 
Commercial and industrial
 
$

 
$

 
$
732

 
$
732

Construction
 

 

 
832

 
832

Residential real estate:
 
 
 
 
 
 
 
 
1-4 family mortgage
 

 

 
146

 
146

Commercial real estate:
 
 
 
 
 
 
 
 
Owner occupied
 

 

 
87

 
87

Non-owner occupied
 

 

 
6,921

 
6,921

Total
 
$

 
$

 
$
8,718

 
$
8,718


(1) Includes both impaired non-purchased loans and collateral-dependent PCI loans.
Reconciliation for Assets and Liabilities Measured at Fair Value on Recurring Basis using Significant Unobservable Inputs or Level 3 Inputs
The following table provides a reconciliation for assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs, or Level 3 inputs, during the three months ended March 31, 2019 and 2018: 
 
 
Available-for-sale
securities
 
 
 
Three Months Ended March 31,
 
 
 
2019

 
2018

Balance at beginning of period
 
$

 
$
3,604

Reclassification of equity securities without a readily determinable fair value to other assets
 

 
(3,604
)
Balance at end of period
 
$

 
$


Information About Significant Unobservable Inputs (Level 3) Used in Valuation of Assets Measured at Fair Value on Nonrecurring Basis
The following table presents information as of March 31, 2019 about significant unobservable inputs (Level 3) used in
the valuation of assets measured at fair value on a nonrecurring basis:
Financial instrument
 
Fair Value
 
Valuation technique
 
Significant Unobservable inputs
 
Range of
inputs
Impaired loans(1)
 
$
3,724

 
Valuation of collateral
 
Discount for comparable sales
 
0%-30%
Other real estate owned
 
$
1,147

 
Appraised value of property less costs to sell
 
Discount for costs to sell
 
0%-15%
(1) Includes both impaired non-purchased loans and collateral-dependent PCI loans.
The following table presents information as of December 31, 2018 about significant unobservable inputs (Level 3) used in the valuation of assets measured at fair value on a nonrecurring basis:
Financial instrument
 
Fair Value
 
Valuation technique
 
Significant Unobservable inputs
 
Range of
inputs
Impaired loans(1)
 
$
8,718

 
Valuation of collateral
 
Discount for comparable sales
 
0%-30%
Other real estate owned
 
$
2,266

 
Appraised value of property less costs to sell
 
Discount for costs to sell
 
0%-15%

(1) Includes both impaired non-purchased loans and collateral-dependent PCI loans.
Differences between Fair Value and Principal Balance for Loans Held for Sale Measured at Fair Value
The following table summarizes the differences between the fair value and the principal balance for loans held for sale measured at fair value as of March 31, 2019 and December 31, 2018: 
March 31, 2019
 
Aggregate
fair value

 
Aggregate
Unpaid
Principal
Balance

 
Difference

Mortgage loans held for sale measured at fair value
 
$
247,858

 
$
238,554

 
$
9,304

Past due loans of 90 days or more
 

 

 

Nonaccrual loans
 
196

 
196

 

 
 
 
 
 
 
 
December 31, 2018
 
 
 
 
 
 
Mortgage loans held for sale measured at fair value
 
$
278,418

 
$
267,907

 
$
10,511

Past due loans of 90 days or more
 

 

 

Nonaccrual loans
 
397

 
397