XML 42 R32.htm IDEA: XBRL DOCUMENT v3.19.1
Income taxes (Tables)
3 Months Ended
Mar. 31, 2019
Income Tax Disclosure [Abstract]  
Schedule of Allocation of Federal and State Income Taxes between Current and Deferred Portions
llocation of federal and state income taxes between current and deferred portions is presented below:
 
 
For the three months ended March 31,
 
 
 
2019

 
2018

Current
 
$
10,194

 
$

Deferred
 
(4,219
)
 
5,482

Total
 
$
5,975

 
$
5,482

Schedule of Reconciliation of Income Taxes Computed at the United States Federal Statutory Tax Rates to the Provision for Income Taxes
Federal income tax expense differs from the statutory federal rate of 21% for the three months ended March 31, 2019 and 2018 due to the following:
 
 
For the three months ended March 31,
 
 
 
2019
 
 
2018
 
Federal taxes calculated at statutory rate
 
$
5,368

21.0
 %
 
$
5,300

21.0
 %
Increase (decrease) resulting from:
 
 
 
 
 
 
State taxes, net of federal benefit
 
1,138

4.5
 %
 
1,143

4.5
 %
Benefit of equity based compensation
 
(392
)
(1.5
)%
 
(736
)
(3.0
)%
Municipal interest income, net of interest disallowance
 
(216
)
(0.8
)%
 
(201
)
(0.8
)%
Bank owned life insurance
 
(12
)
 %
 
(12
)
 %
Other
 
89

0.2
 %
 
(12
)
 %
Income tax expense, as reported
 
$
5,975

23.4
 %
 
$
5,482

21.7
 %
Schedule of Net Deferred Tax liability
The components of the net deferred tax liability at March 31, 2019 and December 31, 2018, are as follows: 
 
 
March 31,

 
December 31,

 
 
2019

 
2018

Deferred tax assets:
 
 

 
 

Allowance for loan losses
 
$
7,768

 
$
7,539

Operating lease liability
 
9,079

 

Amortization of core deposit intangible
 
1,060

 
1,012

Deferred compensation
 
3,802

 
5,878

Unrealized loss on available-for-sale debt securities
 
558

 
3,299

Other
 
2,012

 
1,998

Subtotal
 
24,279

 
19,726

Deferred tax liabilities:
 
 

 
 

FHLB stock dividends
 
(550
)
 
(550
)
Operating lease - right of use asset
 
(8,826
)
 

Depreciation
 
(4,777
)
 
(4,812
)
Cash flow hedges
 
(586
)
 
(736
)
Mortgage servicing rights
 
(16,684
)
 
(23,146
)
Other
 
(7,904
)
 
(7,145
)
Subtotal
 
(39,327
)
 
(36,389
)
Net deferred tax liability
 
$
(15,048
)
 
$
(16,663
)