XML 17 R7.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated statements of changes in shareholders' equity - USD ($)
$ in Thousands
Total
FNB Financial Corp.
Franklin Financial Network, Inc.
Cumulative effect of change in accounting principle
Adjusted balance
Common stock
Common stock
FNB Financial Corp.
Common stock
Franklin Financial Network, Inc.
Common stock
Adjusted balance
Additional paid-in capital
Additional paid-in capital
FNB Financial Corp.
Additional paid-in capital
Franklin Financial Network, Inc.
Additional paid-in capital
Adjusted balance
Retained earnings
Retained earnings
Cumulative effect of change in accounting principle
Retained earnings
Adjusted balance
Accumulated other comprehensive income, net
Accumulated other comprehensive income, net
Cumulative effect of change in accounting principle
Accumulated other comprehensive income, net
Adjusted balance
Total common shareholders' equity
Total common shareholders' equity
FNB Financial Corp.
Total common shareholders' equity
Franklin Financial Network, Inc.
Total common shareholders' equity
Cumulative effect of change in accounting principle
Total common shareholders' equity
Adjusted balance
Noncontrolling interests
Noncontrolling interests
Franklin Financial Network, Inc.
Noncontrolling interests
Adjusted balance
Beginning balance at Dec. 31, 2017       $ 0 $ 596,729       $ 30,536       $ 418,596   $ (109) $ 147,449   $ 109 $ 148         $ 596,729     $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                      
Net income $ 80,236                         $ 80,236           $ 80,236              
Other comprehensive income, net of taxes (4,484)                               $ (4,484)     (4,484)              
Stock based compensation expense 7,207         $ 17       $ 7,190                   7,207              
Restricted stock units vested and distributed, net of shares withheld (2,664)         143       (2,807)                   (2,664)              
Shares issued under employee stock purchase program 1,196         29       1,167                   1,196              
Dividends declared (6,363)                         (6,363)           (6,363)              
Ending balance at Dec. 31, 2018 671,857     (1,309) 670,548 30,725     30,725 424,146     424,146 221,213 $ (1,309) 219,904 (4,227)   (4,227) 671,857     $ (1,309) 670,548 $ 0   0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                      
Net income 83,814                         83,814           83,814              
Other comprehensive income, net of taxes 16,365                               16,365     16,365              
Stock based compensation expense 7,089         12       7,077                   7,089              
Restricted stock units vested and distributed, net of shares withheld (6,097)         274       (6,371)                   (6,097)              
Shares issued under employee stock purchase program 804         23       781                   804              
Dividends declared (10,194)                         (10,194)           (10,194)              
Ending balance at Dec. 31, 2019 762,329     $ (25,018) $ 737,311 31,034     $ 31,034 425,633     $ 425,633 293,524   $ 268,506 12,138   $ 12,138 762,329     $ (25,018) $ 737,311 0   $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                      
Net income 63,629                         63,621           63,621         8    
Other comprehensive income, net of taxes 15,457                               15,457     15,457              
Common stock issued in connection with acquisitions, net of registration costs   $ 34,847 $ 444,966       $ 955 $ 15,058     $ 33,892 $ 429,815                 $ 34,847 $ 444,873       $ 93  
Stock based compensation expense 10,214         22       10,192                   10,214              
Restricted stock units vested and distributed, net of shares withheld (1,510)         123       (1,633)                   (1,510)              
Shares issued under employee stock purchase program 978         30       948                   978              
Dividends declared (14,502)                         (14,502)           (14,502)              
Noncontrolling interest distribution (8)                                               (8)    
Ending balance at Dec. 31, 2020 $ 1,291,382         $ 47,222       $ 898,847       $ 317,625     $ 27,595     $ 1,291,289         $ 93