XML 76 R51.htm IDEA: XBRL DOCUMENT v3.19.1
Segment reporting (Tables)
12 Months Ended
Dec. 31, 2018
Segment Reporting [Abstract]  
Schedule of Segment Financial Information
The following tables provides segment financial information for the years ended December 31, 2018, 2017 and 2016 as follows:
Year Ended December 31, 2018
 
 
Banking

 
Mortgage

 
Consolidated

Net interest income
 
$
204,517

 
$
(449
)
 
$
204,068

Provision for loan loss
 
5,398

 

 
5,398

Mortgage banking income
 
25,460

 
83,874

 
109,334

Change in fair value of mortgage servicing rights(1)
 

 
(8,673
)
 
(8,673
)
Other noninterest income
 
29,981

 

 
29,981

Depreciation
 
3,827

 
507

 
4,334

Amortization of intangibles
 
3,185

 

 
3,185

Other noninterest mortgage banking expense
 
21,671

 
73,068

 
94,739

Other noninterest expense(2)
 
121,200

 

 
121,200

Income before income taxes
 
104,677

 
1,177

 
105,854

Income tax expense
 
 
 
 
 
25,618

Net income
 
 
 
 
 
80,236

Total assets
 
$
4,752,111

 
$
384,653

 
$
5,136,764

Goodwill
 
137,090

 
100

 
137,190

(1)
Included in mortgage banking income.
(2)
Included $1,594 in merger and conversion expenses.

Year Ended December 31, 2017
 
 
Banking

 
Mortgage

 
Consolidated

Net interest income
 
$
153,018

 
$
253

 
$
153,271

Provision for loan loss
 
(950
)
 

 
(950
)
Mortgage banking income
 
26,737

 
93,620

 
120,357

Change in fair value of mortgage servicing rights(1)
 

 
(3,424
)
 
(3,424
)
Other noninterest income
 
24,648

 

 
24,648

Depreciation and amortization
 
3,801

 
515

 
4,316

Amortization of intangibles
 
1,995

 

 
1,995

Loss on sale of mortgage servicing rights
 

 
249

 
249

Other noninterest mortgage banking expense
 
21,714

 
76,582

 
98,296

Other noninterest expense(2)
 
117,461

 

 
117,461

Income before income taxes
 
60,382

 
13,103

 
73,485

Income tax expense
 
 
 
 
 
21,087

Net income
 
 
 
 
 
52,398

Total assets
 
$
4,130,349

 
$
597,364

 
$
4,727,713

Goodwill
 
137,090

 
100

 
137,190

(1)
Included in mortgage banking income.
(2)
Included $19,034 in merger and conversion expenses.
Year Ended December 31, 2016
 
 
Banking

 
Mortgage

 
Consolidated

Net interest income
 
$
112,365

 
$
(1,415
)
 
$
110,950

Provision for loan loss
 
(1,479
)
 

 
(1,479
)
Mortgage banking income
 
25,542

 
92,209

 
117,751

Other noninterest income
 
26,934

 

 
26,934

Depreciation and amortization
 
3,506

 
489

 
3,995

Amortization of intangibles
 
2,132

 

 
2,132

Amortization and impairment of mortgage servicing rights
 

 
12,999

 
12,999

Loss on sale of mortgage servicing rights
 

 
4,447

 
4,447

Other noninterest mortgage banking expense
 
16,095

 
66,256

 
82,351

Other noninterest expense(1)
 
88,866

 

 
88,866

Income before income taxes
 
55,721

 
6,603

 
62,324

Income tax expense
 
 
 
 
 
21,733

Net income
 
 
 
 
 
40,591

Total assets
 
$
2,752,773

 
$
524,108

 
$
3,276,881

Goodwill
 
46,767

 
100

 
46,867

(1)
Included $3,268 in merger and conversion expenses.