XML 74 R49.htm IDEA: XBRL DOCUMENT v3.19.1
Fair value of financial instruments (Tables)
12 Months Ended
Dec. 31, 2018
Fair Value Disclosures [Abstract]  
Estimated Fair Values of Financial Instruments
The following table contains the estimated fair values and the related carrying values of the Company's financial instruments. Items which are not financial instruments are not included. Due to the adoption of ASU 2016-01 as of January 1, 2018, the fair value as presented below is measured using the exit price notion in the periods after adoption and may not be comparable with prior periods presented as a result of the change in methodology.
 
 
 Fair Value
 
December 31, 2018
 
Carrying amount

 
Level 1

 
Level 2

 
Level 3

 
Total

Financial assets:
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
125,356

 
$
125,356

 
$

 
$

 
$
125,356

Investment securities
 
658,805

 

 
658,805

 

 
658,805

Loans, net
 
3,638,579

 

 

 
3,630,500

 
3,630,500

Loans held for sale
 
278,815

 

 
278,815

 

 
278,815

Interest receivable
 
14,503

 

 
2,848

 
11,655

 
14,503

Mortgage servicing rights
 
88,829

 

 

 
88,829

 
88,829

Derivatives
 
14,316

 

 
14,316

 

 
14,316

Financial liabilities:
 
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
 
Without stated maturities
 
$
3,051,972

 
$
3,051,972

 
$

 
$

 
$
3,051,972

With stated maturities
 
1,119,745

 

 
1,122,076

 

 
1,122,076

Securities sold under agreement to
repurchase and federal funds sold
 
15,081

 
15,081

 

 

 
15,081

Federal Home Loan Bank advances
 
181,765

 

 
181,864

 

 
181,864

Subordinated debt
 
30,930

 

 
30,000

 

 
30,000

Interest payable
 
5,015

 
530

 
4,485

 

 
5,015

Derivatives
 
11,637

 

 
11,637

 

 
11,637

 
 
 
 Fair Value
 
December 31, 2017
 
Carrying amount

 
Level 1

 
Level 2

 
Level 3

 
Total

Financial assets:
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
119,751

 
$
119,751

 
$

 
$

 
$
119,751

Investment securities
 
543,992

 

 
540,388

 
3,604

 
543,992

Federal Home Loan Bank Stock
 
11,412

 
N/A

 
N/A

 
N/A

 
N/A

Loans, net
 
3,142,870

 

 
3,064,373

 
77,027

 
3,141,400

Loans held for sale
 
526,185

 

 
526,185

 

 
526,185

Interest receivable
 
13,069

 

 
13,069

 

 
13,069

Mortgage servicing rights
 
76,107

 

 

 
76,107

 
76,107

Derivatives
 
9,690

 

 
9,690

 

 
9,690

Financial liabilities:
 
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
 
Without stated maturities
 
$
2,976,066

 
$
2,976,066

 
$

 
$

 
$
2,976,066

With stated maturities
 
688,329

 

 
682,403

 

 
682,403

Securities sold under agreement to
repurchase and federal funds sold
 
14,293

 
14,293

 

 

 
14,293

Federal Home Loan Bank advances
 
302,372

 
190,000

 
112,465

 

 
302,465

Subordinated debt
 
30,930

 

 
36,670

 

 
36,670

Interest payable
 
1,504

 
575

 
929

 

 
1,504

Derivatives
 
1,699

 

 
1,699

 

 
1,699

Balances and Levels of Assets Measured at Fair Value on Recurring Basis
The balances and levels of the assets measured at fair value on a recurring basis at December 31, 2018 are presented in the following table:
December 31, 2018
 
Quoted prices
in active
markets for
identical assets
(liabilities)
(level 1)

 
Significant
other
observable
inputs
(level 2)

 
Significant unobservable
inputs
(level 3)

 
Total

Recurring valuations:
 
 
 
 
 
 
 
 
Financial assets:
 
 
 
 
 
 
 
 
Available-for-sale securities:
 
 
 
 
 
 
 
 
U.S. government agency securities
 
$

 
$
989

 
$

 
$
989

Mortgage-backed securities
 

 
508,580

 

 
508,580

Municipals, tax-exempt
 

 
138,887

 

 
138,887

Treasury securities
 

 
7,242

 

 
7,242

Equity securities
 

 
3,107

 

 
3,107

Total
 
$

 
$
658,805

 
$

 
$
658,805

Loans held for sale
 

 
278,815

 

 
278,815

Mortgage servicing rights
 

 

 
88,829

 
88,829

Derivatives
 

 
14,316

 

 
14,316

Financial Liabilities:
 
 
 
 
 
 
 
 
Derivatives
 

 
11,637

 

 
11,637

The balances and levels of the assets measured at fair value on a recurring basis at December 31, 2017 are presented in the following table: 
At December 31, 2017
 
Quoted prices
in active
markets for
identical assets
(liabilities)
(level 1)

 
Significant
other
observable
inputs
(level 2)

 
Significant unobservable
inputs
(level 3)

 
Total

Recurring valuations:
 
 
 
 
 
 
 
 
Financial assets:
 
 
 
 
 
 
 
 
Available-for-sale securities:
 
 
 
 
 
 
 
 
U.S. government agency securities
 
$

 
$
986

 
$

 
$
986

Mortgage-backed securities
 

 
418,781

 

 
418,781

Municipals, tax-exempt
 

 
109,251

 

 
109,251

Treasury securities
 

 
7,252

 

 
7,252

Equity securities
 

 
4,118

 
3,604

 
7,722

Total
 
$

 
$
540,388

 
$
3,604

 
$
543,992

Loans held for sale
 

 
526,185

 

 
526,185

Mortgage servicing rights
 

 

 
76,107

 
76,107

Derivatives
 

 
9,690

 

 
9,690

Financial Liabilities:
 
 
 
 
 
 
 
 
Derivatives
 

 
1,699

 

 
1,699

Balances and Levels of Assets Measured at Fair Value on Non-recurring Basis
The balances and levels of the assets measured at fair value on a non-recurring basis at December 31, 2017 are presented in the following table: 
At December 31, 2017
 
Quoted prices
in active
markets for
identical assets
(liabilities)
(level 1)

 
Significant
other observable inputs
(level 2)

 
Significant unobservable
inputs
(level 3)

 
Total

Non-recurring valuations:
 
 
 
 
 
 
 
 
Financial assets:
 
 
 
 
 
 
 
 
Other real estate owned
 
$

 
$

 
$
13,174

 
$
13,174

Impaired Loans(1):
 
 
 
 
 
 
 
 
Commercial and industrial
 

 

 
1,971

 
1,971

Construction
 

 

 
4,211

 
4,211

Residential real estate:
 
 
 
 
 
 
 
 
1-4 family mortgage
 

 

 
21,902

 
21,902

Commercial real estate:
 
 
 
 
 
 
 
 
Owner occupied
 

 

 
10,030

 
10,030

Non-owner occupied
 

 

 
13,593

 
13,593

Consumer and other
 

 

 
25,320

 
25,320

Total
 
$

 
$

 
$
77,027

 
$
77,027


(1) Includes both impaired non-purchased loans and PCI loans.
The balances and levels of the assets measured at fair value on a non-recurring basis at December 31, 2018 are presented in the following table: 
At December 31, 2018
 
Quoted prices
in active
markets for
identical assets
(liabilities)
(level 1)

 
Significant
other
observable
inputs
(level 2)

 
Significant unobservable
inputs
(level 3)

 
Total

Non-recurring valuations:
 
 
 
 
 
 
 
 
Financial assets:
 
 
 
 
 
 
 
 
Other real estate owned
 
$

 
$

 
$
2,266

 
$
2,266

Impaired loans(1):
 
 
 
 
 
 
 
 
Commercial and industrial
 

 

 
732

 
732

Construction
 

 

 
832

 
832

Residential real estate:
 
 
 
 
 
 
 
 
1-4 family mortgage
 

 

 
146

 
146

Commercial real estate:
 
 
 
 
 
 
 
 
Owner occupied
 

 

 
87

 
87

Non-owner occupied
 

 

 
6,921

 
6,921

Total
 
$

 
$

 
$
8,718

 
$
8,718


(1) Includes both impaired non-purchased loans and PCI loans.
Reconciliation for Assets and Liabilities Measured at Fair Value on Recurring Basis using Significant Unobservable Inputs or Level 3 Inputs
The following table provides a reconciliation for assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs, or Level 3 inputs, during the year ended December 31, 2018 and 2017: 
 
 
Available-for-sale
securities
 
 
 
Year Ended December 31,
 
 
 
2018

 
2017

Balance at beginning of period
 
$
3,604

 
$
4,549

Reclassification of equity securities without a readily determinable fair value to other assets (1)
 
(3,604
)
 

Impairment of equity securities
 

 
(945
)
Balance at end of period
 
$

 
$
3,604


(1) See Note 1, "Basis of Presentation" in the Notes to the consolidated financial statements for additional details regarding the adoption of ASU 2016-01, Recognition and Measurement of Financial Assets and Liabilities.
Information About Significant Unobservable Inputs (Level 3) Used in Valuation of Assets Measured at Fair Value on Nonrecurring Basis
The following table presents information as of December 31, 2018 about significant unobservable inputs (Level 3) used in
the valuation of assets measured at fair value on a nonrecurring basis:
Financial instrument
 
Fair Value
 
Valuation technique
 
Significant Unobservable inputs
 
Range of
inputs
Impaired loans(1)
 
$
8,718

 
Valuation of collateral
 
Discount for comparable sales
 
0%-30%
Other real estate owned
 
$
2,266

 
Appraised value of property less costs to sell
 
Discount for costs to sell
 
0%-15%
(1) Includes both impaired non-purchased loans and PCI loans.
The following table presents information as of December 31, 2017 about significant unobservable inputs (Level 3) used in the valuation of assets measured at fair value on a nonrecurring basis:
Financial instrument
 
Fair Value
 
Valuation technique
 
Significant Unobservable inputs
 
Range of
inputs
Impaired loans(1)
 
$
77,027

 
Valuation of collateral
 
Discount for comparable sales
 
0%-30%
Other real estate owned
 
$
13,174

 
Appraised value of property less costs to sell
 
Discount for costs to sell
 
0%-15%

(1) Includes both impaired non-purchased loans and PCI loans.
Differences between Fair Value and Principal Balance for Loans Held for Sale Measured at Fair Value
The following table summarizes the differences between the fair value and the principal balance for loans held for sale measured at fair value as of December 31, 2018 and 2017: 
December 31, 2018
 
Aggregate
fair value

 
Aggregate
Unpaid
Principal
Balance

 
Difference

Mortgage loans held for sale measured at fair value
 
$
278,418

 
$
267,907

 
$
10,511

Past due loans of 90 days or more
 

 

 

Nonaccrual loans
 
397

 
397

 

 
 
 
 
 
 
 
December 31, 2017
 
 
 
 
 
 
Mortgage loans held for sale measured at fair value
 
$
482,089

 
$
467,039

 
$
15,050

Past due loans of 90 days or more
 
320

 
320

 

Nonaccrual loans
 
741

 
741