XML 29 R4.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated statements of income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Interest income:      
Interest and fees on loans $ 221,001 $ 153,969 $ 105,865
Interest on securities      
Taxable 12,397 10,084 10,646
Tax-exempt 4,047 4,006 3,372
Other 2,126 1,554 611
Total interest income 239,571 169,613 120,494
Interest expense:      
Deposits 29,536 13,031 7,342
Borrowings 5,967 3,311 2,202
Total interest expense 35,503 16,342 9,544
Net interest income 204,068 153,271 110,950
Provision for loan losses 5,398 (950) (1,479)
Net interest income after provision for loan losses 198,670 154,221 112,429
Noninterest income:      
(Loss) gain from securities, net (116) 285 4,407
(Loss) gain on sales or write-downs of other real estate owned (99) 774 1,282
Gain (loss) from other assets 328 (664) (103)
Other income 6,172 4,094 2,498
Total noninterest income 130,642 141,581 144,685
Noninterest expenses:      
Salaries, commissions and employee benefits 136,892 130,005 113,486
Occupancy and equipment expense 13,976 13,010 12,272
Legal and professional fees 7,903 5,737 3,514
Data processing 9,100 6,488 4,181
Merger and conversion 1,594 19,034 3,268
Amortization of core deposit and other intangibles 3,185 1,995 2,132
Amortization of mortgage servicing rights 0 0 8,321
Impairment of mortgage servicing rights 0 0 4,678
Loss on sale of mortgage servicing rights 0 249 4,447
Regulatory fees and deposit insurance assessments 2,714 2,049 1,952
Advertising 13,139 12,957 10,608
Other expense 32,584 28,035 22,551
Total noninterest expense 223,458 222,317 194,790
Income before income taxes 105,854 73,485 62,324
Income tax expense (Note 13) 25,618 21,087 21,733
Net income $ 80,236 $ 52,398 $ 40,591
Earnings per share      
Basic (in dollars per share) $ 2.60 $ 1.90 $ 2.12
Fully diluted (in dollars per share) $ 2.55 $ 1.86 $ 2.10
Pro Forma (C Corporation basis) (unaudited) (Note 13):      
Income tax expense $ 25,618 $ 21,087 $ 22,902
Net income $ 80,236 $ 52,398 $ 39,422
Pro Forma Earnings per share (unaudited):      
Basic (in dollars per share) $ 2.60 $ 1.90 $ 2.06
Fully diluted (in dollars per share) $ 2.55 $ 1.86 $ 2.04
Mortgage banking income      
Noninterest income:      
Mortgage banking income, service charges on deposit accounts, ATM and interchange fees, investment services and trust income $ 100,661 $ 116,933 $ 117,751
Service charges on deposit accounts      
Noninterest income:      
Mortgage banking income, service charges on deposit accounts, ATM and interchange fees, investment services and trust income 8,502 7,426 7,722
ATM and interchange fees      
Noninterest income:      
Mortgage banking income, service charges on deposit accounts, ATM and interchange fees, investment services and trust income 10,013 8,784 7,791
Investment services and trust income      
Noninterest income:      
Mortgage banking income, service charges on deposit accounts, ATM and interchange fees, investment services and trust income 5,181 3,949 3,337
Software license and maintenance fees      
Noninterest expenses:      
Software license and maintenance fees $ 2,371 $ 2,758 $ 3,380