XML 53 R28.htm IDEA: XBRL DOCUMENT v3.19.1
Segment reporting
12 Months Ended
Dec. 31, 2018
Segment Reporting [Abstract]  
Segment reporting
Segment reporting:
The Company and the Bank are engaged in the business of banking and provide a full range of financial services. The Company determines reportable segments based on the significance of the segment’s operating results to the overall Company, the products and services offered, customer characteristics, processes and service delivery of the segments and the regular financial performance review and allocation of resources by the Chief Executive Officer (“CEO”), the Company’s chief operating decision maker. The Company has identified two distinct reportable segments—Banking and Mortgage. The Company’s primary segment is Banking, which provides a full range of deposit and lending products and services to corporate, commercial and consumer customers. The Company offers full-service conforming residential mortgage products, including conforming residential loans and services through the Mortgage segment utilizing mortgage offices outside of the geographic footprint of the Banking operations as well as internet and correspondent delivery channels. Additionally, the Mortgage segment includes the servicing of residential mortgage loans and the packaging and securitization of loans to governmental agencies. The residential mortgage products and services originated in our Banking footprint and related revenues and expenses are included in our Banking segment. The Company’s mortgage division represents a distinct reportable segment which differs from the Company’s primary business of commercial and retail banking.
The financial performance of the Mortgage segment is assessed based on results of operations reflecting direct revenues and expenses and allocated expenses. This approach gives management a better indication of the operating performance of the segment. When assessing the Banking segment’s financial performance the CEO utilizes reports with indirect revenues and expenses including but not limited to the investment portfolio, electronic delivery channels and areas that primarily support the banking segment operations. Therefore these are included in the results of the Banking segment. Other indirect revenue and expenses related to general administrative areas are also included in the internal financial results reports of the Banking segment utilized by the CEO for analysis and are thus included for Banking segment reporting. The Mortgage segment utilizes funding sources from the Banking segment in order to fund mortgage loans that are ultimately sold on the secondary market. The Mortgage segment uses the proceeds from loan sales to repay obligations due to the Banking segment.
During the year ended December 31, 2016, the Company realigned its segment reporting structure to reclassify mortgage banking income and related expenses associated with retail mortgage originations within our Banking geographic footprint from the Mortgage segment to the Banking segment. This change was made to capture all of the product and service offerings for our Banking customer base within our banking geographic footprint into the Banking segment while capturing all of the mortgage banking activities outside of the banking footprint into the Mortgage segment to allow our CEO to better determine resource allocations and operating performance for each segment.
The following tables provides segment financial information for the years ended December 31, 2018, 2017 and 2016 as follows:
Year Ended December 31, 2018
 
 
Banking

 
Mortgage

 
Consolidated

Net interest income
 
$
204,517

 
$
(449
)
 
$
204,068

Provision for loan loss
 
5,398

 

 
5,398

Mortgage banking income
 
25,460

 
83,874

 
109,334

Change in fair value of mortgage servicing rights(1)
 

 
(8,673
)
 
(8,673
)
Other noninterest income
 
29,981

 

 
29,981

Depreciation
 
3,827

 
507

 
4,334

Amortization of intangibles
 
3,185

 

 
3,185

Other noninterest mortgage banking expense
 
21,671

 
73,068

 
94,739

Other noninterest expense(2)
 
121,200

 

 
121,200

Income before income taxes
 
104,677

 
1,177

 
105,854

Income tax expense
 
 
 
 
 
25,618

Net income
 
 
 
 
 
80,236

Total assets
 
$
4,752,111

 
$
384,653

 
$
5,136,764

Goodwill
 
137,090

 
100

 
137,190

(1)
Included in mortgage banking income.
(2)
Included $1,594 in merger and conversion expenses.

Year Ended December 31, 2017
 
 
Banking

 
Mortgage

 
Consolidated

Net interest income
 
$
153,018

 
$
253

 
$
153,271

Provision for loan loss
 
(950
)
 

 
(950
)
Mortgage banking income
 
26,737

 
93,620

 
120,357

Change in fair value of mortgage servicing rights(1)
 

 
(3,424
)
 
(3,424
)
Other noninterest income
 
24,648

 

 
24,648

Depreciation and amortization
 
3,801

 
515

 
4,316

Amortization of intangibles
 
1,995

 

 
1,995

Loss on sale of mortgage servicing rights
 

 
249

 
249

Other noninterest mortgage banking expense
 
21,714

 
76,582

 
98,296

Other noninterest expense(2)
 
117,461

 

 
117,461

Income before income taxes
 
60,382

 
13,103

 
73,485

Income tax expense
 
 
 
 
 
21,087

Net income
 
 
 
 
 
52,398

Total assets
 
$
4,130,349

 
$
597,364

 
$
4,727,713

Goodwill
 
137,090

 
100

 
137,190

(1)
Included in mortgage banking income.
(2)
Included $19,034 in merger and conversion expenses.
Year Ended December 31, 2016
 
 
Banking

 
Mortgage

 
Consolidated

Net interest income
 
$
112,365

 
$
(1,415
)
 
$
110,950

Provision for loan loss
 
(1,479
)
 

 
(1,479
)
Mortgage banking income
 
25,542

 
92,209

 
117,751

Other noninterest income
 
26,934

 

 
26,934

Depreciation and amortization
 
3,506

 
489

 
3,995

Amortization of intangibles
 
2,132

 

 
2,132

Amortization and impairment of mortgage servicing rights
 

 
12,999

 
12,999

Loss on sale of mortgage servicing rights
 

 
4,447

 
4,447

Other noninterest mortgage banking expense
 
16,095

 
66,256

 
82,351

Other noninterest expense(1)
 
88,866

 

 
88,866

Income before income taxes
 
55,721

 
6,603

 
62,324

Income tax expense
 
 
 
 
 
21,733

Net income
 
 
 
 
 
40,591

Total assets
 
$
2,752,773

 
$
524,108

 
$
3,276,881

Goodwill
 
46,767

 
100

 
46,867

(1)
Included $3,268 in merger and conversion expenses.
Our Banking segment provides our Mortgage segment with a warehouse line of credit that is used to fund mortgage loans held for sale. The warehouse line of credit, which eliminated in consolidation, had a prime interest rate of 5.5%, 4.5% and 3.75% as of December 31, 2018, 2017 and 2016, respectively, and further limited based on interest income earned by the Mortgage segment. The amount of interest paid by our Mortgage segment to our Banking segment under this warehouse line of credit is recorded as interest income to our Banking segment and as interest expense to our Mortgage segment, both of which are included in the calculation of net interest income for each segment. The amount of interest paid by our Mortgage segment to our Banking segment under this warehouse line of credit was $16,057, $16,932 and $12,636 for the December 31, 2018, 2017 and 2016, respectively.