XML 52 R27.htm IDEA: XBRL DOCUMENT v3.19.1
Parent company only financial statements
12 Months Ended
Dec. 31, 2018
Condensed Financial Information Disclosure [Abstract]  
Parent company only financial statements
Parent company only financial statements: 
 
 
As of December 31,
 
Balance sheet
 
2018

 
2017

Assets
 
 
 
 
Cash and cash equivalents(1)
 
$
17,400

 
$
25,789

Investments
 

 
1,129

Investments in Bank subsidiary(1)
 
679,097

 
595,625

Other assets
 
7,364

 
5,411

Goodwill
 
29

 
29

Total assets
 
703,890

 
627,983

Liabilities and shareholders' equity
 
 
 
 
Liabilities
 
 
 
 
Borrowings
 
$
30,930

 
$
30,930

Accrued expenses and other liabilities
 
1,103

 
324

Total liabilities
 
32,033

 
31,254

Shareholders' equity
 
 
 
 
Common stock
 
30,725

 
30,536

Additional paid-in capital
 
424,146

 
418,596

Retained earnings
 
221,213

 
147,449

Accumulated other comprehensive (loss) income
 
(4,227
)
 
148

Total shareholders' equity
 
671,857

 
596,729

Total liabilities and shareholders' equity
 
$
703,890

 
$
627,983


(1) Eliminates in Consolidation
 
 
For the years ended For the Year Ended December 31,
 
Income Statements
 
2018

 
2017

 
2016

Income
 
 
 
 
 
 
Other interest income
 
$

 
$
41

 
$
33

Interest income from Bank subsidiary (1)
 

 

 
95

(Loss) gain on investments
 

 
(945
)
 
417

Gain on sale of other assets
 
297

 

 

Dividend income from Bank subsidiary (1)
 

 

 
14,875

Earnings from Bank subsidiary (1)
 
83,285

 
54,713

 
26,859

Total income
 
83,582

 
53,809

 
42,279

Expenses
 
 
 
 
 
 
Interest expense
 
1,651

 
1,491

 
1,393

Salaries, legal and professional fees
 
1,481

 
893

 
315

Other noninterest expense
 
960

 
296

 
168

Federal and state income tax benefit
 
(746
)
 
(1,269
)
 
(188
)
Total expenses
 
3,346

 
1,411

 
1,688

Net income
 
$
80,236

 
$
52,398

 
$
40,591


(1) Eliminates in Consolidation
 
 
For the years ended For the Year Ended December 31,
 
Statement of Cash Flows
 
2018

 
2017

 
2016

Operating Activities
 
 
 
 
 
 
Net income
 
$
80,236

 
$
52,398

 
$
40,591

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
 
Equity in undistributed income of subsidiary bank
 
(83,285
)
 
(54,713
)
 
(26,859
)
Loss (gain) on investments
 

 
945

 
(417
)
Gain on sale of other assets
 
(297
)
 
 
 
 
Stock-based compensation expense
 
7,207

 

 
4,693

Increase in other assets
 
(441
)
 
(2,439
)
 
(427
)
Increase (decrease) in other liabilities
 
(7,737
)
 
(551
)
 
(5,251
)
Other, net
 

 

 
7

Net cash provided by operating activities
 
(4,317
)
 
(4,360
)
 
12,337

Investing Activities
 
 
 
 
 
 
Proceeds from sale of other assets
 
869

 

 

Other investments
 

 

 
724

Net cash provided by investing activities
 
869

 

 
724

Financing Activities
 
 
 
 
 
 
Equity contribution to Bank
 

 
(154,200
)
 
(20,000
)
Payment of dividends
 
(6,137
)
 

 
(69,300
)
Payment of borrowings
 

 

 
(10,075
)
Net proceeds from sale of common stock
 
1,196

 
153,356

 
116,054

Net cash (used in) provided by financing activities
 
(4,941
)
 
(844
)
 
16,679

Net (decrease) increase in cash and cash equivalents
 
(8,389
)
 
(5,204
)
 
29,740

Cash and cash equivalents at beginning of year
 
25,789

 
30,993

 
1,253

Cash and cash equivalents at end of year
 
$
17,400

 
$
25,789

 
$
30,993

Supplemental noncash disclosures:
 
 
 
 
 
 
Dividends declared not paid on restricted stock units
 
$
(226
)
 
$

 
$

Noncash dividend from Bank
 
572

 

 

Conversion of cash-settled to stock-settled compensation
 

 

 
5,388

Forgiveness of intercompany debt
 

 

 
6,024